Qingdao Hiron Commercial Cold Chain Co Ltd
SSE:603187
Cash Flow Statement
Cash Flow Statement
Qingdao Hiron Commercial Cold Chain Co Ltd
Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||
Cash Taxes Paid |
(23)
|
(18)
|
(20)
|
(15)
|
(12)
|
(29)
|
(31)
|
(36)
|
(41)
|
(41)
|
(49)
|
(63)
|
(64)
|
(74)
|
(64)
|
(59)
|
(74)
|
(65)
|
(80)
|
(99)
|
(98)
|
(105)
|
(100)
|
|
Change in Working Capital |
(256)
|
(178)
|
(200)
|
(220)
|
(232)
|
(241)
|
(259)
|
(263)
|
(284)
|
(313)
|
(265)
|
(294)
|
(299)
|
(364)
|
(311)
|
(326)
|
(323)
|
(226)
|
(346)
|
(348)
|
(401)
|
(455)
|
(490)
|
|
Cash from Operating Activities |
237
N/A
|
205
-13%
|
138
-33%
|
127
-8%
|
140
+10%
|
208
+49%
|
192
-8%
|
157
-18%
|
238
+51%
|
268
+13%
|
374
+40%
|
272
-27%
|
110
-59%
|
129
+17%
|
56
-57%
|
111
+100%
|
74
-33%
|
59
-21%
|
133
+127%
|
249
+87%
|
351
+41%
|
513
+46%
|
637
+24%
|
|
Investing Cash Flow | ||||||||||||||||||||||||
Capital Expenditures |
(93)
|
(79)
|
(77)
|
(107)
|
(137)
|
(138)
|
(174)
|
(168)
|
(153)
|
(145)
|
(162)
|
(159)
|
(199)
|
(255)
|
(316)
|
(376)
|
(379)
|
(396)
|
(340)
|
(316)
|
(295)
|
(244)
|
(199)
|
|
Other Items |
0
|
0
|
0
|
(418)
|
(407)
|
(284)
|
10
|
428
|
362
|
(385)
|
(488)
|
(625)
|
(505)
|
203
|
158
|
230
|
179
|
(214)
|
(234)
|
(56)
|
(415)
|
(177)
|
(621)
|
|
Cash from Investing Activities |
(93)
N/A
|
(79)
+16%
|
(77)
+2%
|
(524)
-577%
|
(544)
-4%
|
(422)
+23%
|
(164)
+61%
|
260
N/A
|
209
-20%
|
(530)
N/A
|
(650)
-23%
|
(783)
-21%
|
(704)
+10%
|
(52)
+93%
|
(158)
-205%
|
(145)
+8%
|
(201)
-38%
|
(610)
-204%
|
(575)
+6%
|
(372)
+35%
|
(711)
-91%
|
(421)
+41%
|
(820)
-95%
|
|
Financing Cash Flow | ||||||||||||||||||||||||
Net Issuance of Debt |
(45)
|
(36)
|
(30)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash Paid for Dividends |
(33)
|
(1)
|
(1)
|
0
|
(48)
|
(48)
|
(48)
|
(48)
|
(68)
|
(68)
|
(68)
|
(70)
|
(103)
|
(105)
|
(105)
|
(103)
|
(82)
|
(74)
|
(80)
|
(79)
|
(101)
|
(107)
|
(97)
|
|
Other |
(61)
|
(60)
|
530
|
598
|
545
|
600
|
42
|
(28)
|
15
|
519
|
469
|
477
|
526
|
(74)
|
75
|
90
|
44
|
1 066
|
949
|
976
|
928
|
(28)
|
(65)
|
|
Cash from Financing Activities |
(139)
N/A
|
(98)
+30%
|
499
N/A
|
567
+14%
|
497
-12%
|
552
+11%
|
(6)
N/A
|
(76)
-1 230%
|
(52)
+31%
|
451
N/A
|
401
-11%
|
405
+1%
|
420
+4%
|
(182)
N/A
|
(33)
+82%
|
(13)
+59%
|
(38)
-190%
|
992
N/A
|
869
-12%
|
897
+3%
|
827
-8%
|
(136)
N/A
|
(162)
-19%
|
|
Change in Cash | ||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
(6)
|
1
|
2
|
4
|
3
|
2
|
1
|
3
|
0
|
(5)
|
(8)
|
(8)
|
(8)
|
(4)
|
(4)
|
(4)
|
1
|
3
|
1
|
(5)
|
(5)
|
(8)
|
0
|
|
Net Change in Cash |
(1)
N/A
|
30
N/A
|
562
+1 784%
|
173
-69%
|
95
-45%
|
340
+257%
|
23
-93%
|
344
+1 372%
|
395
+15%
|
184
-54%
|
117
-36%
|
(115)
N/A
|
(181)
-58%
|
(108)
+40%
|
(139)
-28%
|
(51)
+63%
|
(164)
-220%
|
444
N/A
|
429
-3%
|
769
+79%
|
462
-40%
|
(51)
N/A
|
(344)
-573%
|
|
Free Cash Flow | ||||||||||||||||||||||||
Free Cash Flow |
143
N/A
|
126
-12%
|
60
-52%
|
20
-67%
|
3
-85%
|
71
+2 174%
|
18
-74%
|
(11)
N/A
|
85
N/A
|
123
+45%
|
212
+73%
|
113
-47%
|
(88)
N/A
|
(126)
-42%
|
(260)
-107%
|
(264)
-2%
|
(305)
-15%
|
(337)
-11%
|
(207)
+39%
|
(67)
+68%
|
56
N/A
|
270
+386%
|
438
+62%
|