Shanghai Wondertek Software Co Ltd
SSE:603189
Intrinsic Value
Shanghai WonderTek Software Corp., Ltd. engages in the provision of mobile Internet multimedia software and services; and business intelligence application software and services. [ Read More ]
The intrinsic value of one Shanghai Wondertek Software Co Ltd stock under the Base Case scenario is 19.87 CNY. Compared to the current market price of 13.39 CNY, Shanghai Wondertek Software Co Ltd is Undervalued by 33%.
Valuation Backtest
Shanghai Wondertek Software Co Ltd
Run backtest to discover the historical profit from buying and selling Shanghai Wondertek Software Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Shanghai Wondertek Software Co Ltd
Current Assets | 1.1B |
Cash & Short-Term Investments | 782.5m |
Receivables | 250.9m |
Other Current Assets | 52.7m |
Non-Current Assets | 626.5m |
Long-Term Investments | 137m |
PP&E | 431.5m |
Intangibles | 21.9m |
Other Non-Current Assets | 36m |
Current Liabilities | 139.4m |
Accounts Payable | 65.6m |
Accrued Liabilities | 37.4m |
Other Current Liabilities | 36.5m |
Non-Current Liabilities | 7.7m |
Long-Term Debt | 1.2m |
Other Non-Current Liabilities | 6.5m |
Earnings Waterfall
Shanghai Wondertek Software Co Ltd
Revenue
|
299.6m
CNY
|
Cost of Revenue
|
-246.5m
CNY
|
Gross Profit
|
53.1m
CNY
|
Operating Expenses
|
-148.3m
CNY
|
Operating Income
|
-95.2m
CNY
|
Other Expenses
|
29.3m
CNY
|
Net Income
|
-65.9m
CNY
|
Free Cash Flow Analysis
Shanghai Wondertek Software Co Ltd
Profitability Score
Profitability Due Diligence
Shanghai Wondertek Software Co Ltd's profitability score is 35/100. The higher the profitability score, the more profitable the company is.
Score
Shanghai Wondertek Software Co Ltd's profitability score is 35/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Shanghai Wondertek Software Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Score
Shanghai Wondertek Software Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Shanghai Wondertek Software Co Ltd
According to Wall Street analysts, the average 1-year price target for Shanghai Wondertek Software Co Ltd is 20.6 CNY with a low forecast of 20.4 CNY and a high forecast of 21.21 CNY.
Shareholder Return
Price
Shanghai Wondertek Software Co Ltd
Average Annual Return | 8.93% |
Standard Deviation of Annual Returns | 33.52% |
Max Drawdown | -76% |
Market Capitalization | 3.6B CNY |
Shares Outstanding | 269 548 349 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Shanghai WonderTek Software Corp., Ltd. engages in the provision of mobile Internet multimedia software and services; and business intelligence application software and services. The company is headquartered in Shanghai, Shanghai and currently employs 1,460 full-time employees. The company went IPO on 2016-09-14. The firm's primary products are mobile Internet multimedia operation management systems and mobile terminal virtual operating systems. The firm provides the clients with converged media ecosystem solutions of which the products and services include operational editing, encoding and decoding, as well as live recording; artificial intelligence (AI) video big data solutions; and ultra-high-definition big video platform solutions. Its products and services serve operators and a range of areas, including finance, media and visual AI.
Contact
IPO
Employees
Officers
The intrinsic value of one Shanghai Wondertek Software Co Ltd stock under the Base Case scenario is 19.87 CNY.
Compared to the current market price of 13.39 CNY, Shanghai Wondertek Software Co Ltd is Undervalued by 33%.