Quick Intelligent Equipment Co Ltd
SSE:603203
Balance Sheet
Balance Sheet Decomposition
Quick Intelligent Equipment Co Ltd
Current Assets | 1.3B |
Cash & Short-Term Investments | 816.2m |
Receivables | 258.7m |
Other Current Assets | 231.8m |
Non-Current Assets | 471.6m |
Long-Term Investments | 150.6m |
PP&E | 149.8m |
Intangibles | 143.7m |
Other Non-Current Assets | 27.5m |
Current Liabilities | 348.7m |
Accounts Payable | 99.8m |
Accrued Liabilities | 73.3m |
Short-Term Debt | 105.2m |
Other Current Liabilities | 70.3m |
Non-Current Liabilities | 56m |
Long-Term Debt | 1.5m |
Other Non-Current Liabilities | 54.4m |
Balance Sheet
Quick Intelligent Equipment Co Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
144
|
179
|
501
|
159
|
221
|
279
|
322
|
357
|
279
|
154
|
|
Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
261
|
279
|
154
|
|
Cash Equivalents |
144
|
179
|
501
|
159
|
221
|
279
|
322
|
96
|
0
|
0
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
564
|
619
|
617
|
344
|
662
|
|
Total Receivables |
47
|
40
|
48
|
56
|
81
|
92
|
130
|
232
|
305
|
259
|
|
Accounts Receivables |
43
|
35
|
37
|
48
|
68
|
89
|
109
|
218
|
287
|
245
|
|
Other Receivables |
4
|
5
|
11
|
8
|
14
|
3
|
22
|
14
|
18
|
14
|
|
Inventory |
34
|
30
|
38
|
70
|
75
|
62
|
98
|
173
|
213
|
227
|
|
Other Current Assets |
1
|
1
|
2
|
459
|
508
|
1
|
6
|
3
|
306
|
5
|
|
Total Current Assets |
226
|
249
|
589
|
744
|
884
|
998
|
1 175
|
1 382
|
1 447
|
1 307
|
|
PP&E Net |
43
|
41
|
58
|
120
|
135
|
137
|
119
|
115
|
141
|
150
|
|
PP&E Gross |
43
|
41
|
58
|
120
|
135
|
137
|
119
|
115
|
141
|
150
|
|
Accumulated Depreciation |
27
|
32
|
36
|
42
|
50
|
63
|
73
|
87
|
99
|
109
|
|
Intangible Assets |
16
|
16
|
16
|
16
|
15
|
14
|
15
|
14
|
20
|
47
|
|
Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
69
|
69
|
97
|
97
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
14
|
76
|
146
|
151
|
|
Other Long-Term Assets |
1
|
1
|
51
|
10
|
5
|
6
|
7
|
11
|
26
|
27
|
|
Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
69
|
69
|
97
|
97
|
|
Total Assets |
287
N/A
|
308
+7%
|
713
+132%
|
890
+25%
|
1 040
+17%
|
1 156
+11%
|
1 399
+21%
|
1 667
+19%
|
1 878
+13%
|
1 778
-5%
|
|
Liabilities | |||||||||||
Accounts Payable |
18
|
16
|
27
|
44
|
52
|
56
|
74
|
92
|
126
|
100
|
|
Accrued Liabilities |
13
|
16
|
21
|
25
|
28
|
31
|
43
|
64
|
85
|
73
|
|
Short-Term Debt |
0
|
0
|
0
|
2
|
13
|
24
|
69
|
99
|
119
|
105
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
9
|
3
|
1
|
2
|
|
Other Current Liabilities |
14
|
12
|
29
|
84
|
61
|
38
|
32
|
91
|
95
|
68
|
|
Total Current Liabilities |
45
|
43
|
77
|
155
|
154
|
149
|
228
|
349
|
427
|
349
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
2
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
2
|
2
|
3
|
3
|
5
|
5
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
6
|
28
|
25
|
|
Other Liabilities |
7
|
7
|
6
|
13
|
13
|
13
|
30
|
16
|
16
|
25
|
|
Total Liabilities |
53
N/A
|
50
-4%
|
84
+66%
|
168
+100%
|
169
+1%
|
164
-3%
|
264
+61%
|
378
+43%
|
476
+26%
|
405
-15%
|
|
Equity | |||||||||||
Common Stock |
69
|
69
|
92
|
122
|
158
|
157
|
157
|
191
|
250
|
251
|
|
Retained Earnings |
107
|
130
|
150
|
240
|
357
|
483
|
628
|
770
|
795
|
737
|
|
Additional Paid In Capital |
59
|
59
|
388
|
405
|
382
|
364
|
351
|
374
|
386
|
400
|
|
Treasury Stock |
0
|
0
|
0
|
45
|
26
|
13
|
0
|
47
|
29
|
14
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
234
N/A
|
257
+10%
|
630
+145%
|
722
+15%
|
871
+21%
|
992
+14%
|
1 135
+14%
|
1 288
+13%
|
1 402
+9%
|
1 374
-2%
|
|
Total Liabilities & Equity |
287
N/A
|
308
+7%
|
713
+132%
|
890
+25%
|
1 040
+17%
|
1 156
+11%
|
1 399
+21%
|
1 667
+19%
|
1 878
+13%
|
1 778
-5%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
117
|
117
|
156
|
158
|
158
|
157
|
157
|
248
|
250
|
251
|