Zhejiang Goldensea Hi-Tech Co Ltd
SSE:603311
Balance Sheet
Balance Sheet Decomposition
Zhejiang Goldensea Hi-Tech Co Ltd
Current Assets | 1B |
Cash & Short-Term Investments | 622.2m |
Receivables | 235.1m |
Other Current Assets | 167m |
Non-Current Assets | 584.3m |
Long-Term Investments | 67m |
PP&E | 333.7m |
Intangibles | 158.8m |
Other Non-Current Assets | 24.8m |
Current Liabilities | 342.6m |
Accounts Payable | 86.5m |
Accrued Liabilities | 24.4m |
Short-Term Debt | 207.1m |
Other Current Liabilities | 24.6m |
Non-Current Liabilities | 12.8m |
Long-Term Debt | 1.6m |
Other Non-Current Liabilities | 11.1m |
Balance Sheet
Zhejiang Goldensea Hi-Tech Co Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
106
|
332
|
188
|
220
|
255
|
282
|
378
|
253
|
599
|
463
|
|
Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
253
|
599
|
463
|
|
Cash Equivalents |
106
|
332
|
188
|
220
|
255
|
282
|
378
|
0
|
0
|
0
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
15
|
54
|
60
|
159
|
|
Total Receivables |
142
|
149
|
171
|
160
|
175
|
210
|
240
|
260
|
239
|
235
|
|
Accounts Receivables |
110
|
113
|
135
|
127
|
112
|
132
|
169
|
177
|
191
|
166
|
|
Other Receivables |
32
|
36
|
36
|
34
|
63
|
78
|
72
|
83
|
48
|
69
|
|
Inventory |
80
|
88
|
89
|
101
|
138
|
144
|
147
|
183
|
172
|
143
|
|
Other Current Assets |
3
|
3
|
134
|
109
|
49
|
152
|
6
|
56
|
37
|
24
|
|
Total Current Assets |
332
|
572
|
582
|
591
|
617
|
788
|
786
|
805
|
1 107
|
1 024
|
|
PP&E Net |
157
|
172
|
183
|
185
|
273
|
315
|
324
|
350
|
384
|
334
|
|
PP&E Gross |
157
|
172
|
183
|
185
|
273
|
315
|
324
|
350
|
384
|
334
|
|
Accumulated Depreciation |
80
|
94
|
105
|
111
|
127
|
144
|
161
|
185
|
212
|
243
|
|
Intangible Assets |
76
|
80
|
80
|
67
|
67
|
68
|
65
|
61
|
62
|
159
|
|
Long-Term Investments |
0
|
0
|
0
|
29
|
29
|
29
|
29
|
48
|
48
|
67
|
|
Other Long-Term Assets |
5
|
8
|
8
|
28
|
26
|
11
|
30
|
20
|
25
|
25
|
|
Total Assets |
570
N/A
|
832
+46%
|
852
+2%
|
900
+6%
|
1 011
+12%
|
1 210
+20%
|
1 234
+2%
|
1 286
+4%
|
1 626
+26%
|
1 609
-1%
|
|
Liabilities | |||||||||||
Accounts Payable |
47
|
46
|
49
|
49
|
59
|
72
|
91
|
97
|
111
|
86
|
|
Accrued Liabilities |
8
|
10
|
13
|
14
|
18
|
15
|
17
|
18
|
20
|
24
|
|
Short-Term Debt |
214
|
137
|
76
|
98
|
157
|
276
|
227
|
279
|
231
|
207
|
|
Current Portion of Long-Term Debt |
1
|
0
|
1
|
1
|
1
|
1
|
0
|
2
|
2
|
3
|
|
Other Current Liabilities |
4
|
9
|
11
|
12
|
15
|
16
|
27
|
22
|
23
|
21
|
|
Total Current Liabilities |
274
|
202
|
149
|
174
|
249
|
380
|
361
|
418
|
388
|
343
|
|
Long-Term Debt |
4
|
0
|
2
|
2
|
1
|
0
|
0
|
1
|
2
|
2
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
Minority Interest |
0
|
35
|
35
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
4
|
4
|
6
|
7
|
8
|
10
|
11
|
12
|
11
|
10
|
|
Total Liabilities |
282
N/A
|
241
-14%
|
193
-20%
|
182
-5%
|
258
+41%
|
390
+51%
|
371
-5%
|
431
+16%
|
402
-7%
|
355
-12%
|
|
Equity | |||||||||||
Common Stock |
158
|
210
|
210
|
210
|
210
|
210
|
210
|
210
|
236
|
236
|
|
Retained Earnings |
137
|
181
|
241
|
299
|
326
|
373
|
433
|
462
|
513
|
534
|
|
Additional Paid In Capital |
0
|
210
|
210
|
208
|
208
|
208
|
208
|
208
|
489
|
489
|
|
Other Equity |
7
|
10
|
2
|
1
|
10
|
30
|
12
|
26
|
14
|
5
|
|
Total Equity |
288
N/A
|
591
+105%
|
659
+12%
|
718
+9%
|
754
+5%
|
821
+9%
|
863
+5%
|
855
-1%
|
1 224
+43%
|
1 253
+2%
|
|
Total Liabilities & Equity |
570
N/A
|
832
+46%
|
852
+2%
|
900
+6%
|
1 011
+12%
|
1 210
+20%
|
1 234
+2%
|
1 286
+4%
|
1 626
+26%
|
1 609
-1%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
158
|
210
|
210
|
210
|
210
|
210
|
210
|
210
|
236
|
236
|