Huida Sanitary Ware Co Ltd
SSE:603385
Balance Sheet
Balance Sheet Decomposition
Huida Sanitary Ware Co Ltd
Current Assets | 2.3B |
Cash & Short-Term Investments | 183m |
Receivables | 943.5m |
Other Current Assets | 1.1B |
Non-Current Assets | 3.5B |
Long-Term Investments | 1.5B |
PP&E | 1.8B |
Intangibles | 248.7m |
Other Non-Current Assets | 83.8m |
Current Liabilities | 1.3B |
Accounts Payable | 512.1m |
Accrued Liabilities | 115.9m |
Short-Term Debt | 377.1m |
Other Current Liabilities | 338.4m |
Non-Current Liabilities | 664.2m |
Long-Term Debt | 307m |
Other Non-Current Liabilities | 357.2m |
Balance Sheet
Huida Sanitary Ware Co Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Cash & Cash Equivalents |
329
|
235
|
315
|
245
|
190
|
135
|
640
|
347
|
225
|
|
Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
347
|
225
|
|
Cash Equivalents |
329
|
235
|
315
|
245
|
190
|
135
|
640
|
0
|
0
|
|
Short-Term Investments |
0
|
0
|
123
|
780
|
419
|
587
|
846
|
353
|
132
|
|
Total Receivables |
389
|
452
|
418
|
464
|
851
|
1 393
|
1 321
|
1 523
|
1 143
|
|
Accounts Receivables |
351
|
380
|
380
|
411
|
589
|
632
|
689
|
961
|
910
|
|
Other Receivables |
39
|
73
|
37
|
53
|
262
|
760
|
632
|
562
|
234
|
|
Inventory |
642
|
626
|
658
|
696
|
726
|
683
|
747
|
1 110
|
1 147
|
|
Other Current Assets |
104
|
45
|
45
|
83
|
81
|
42
|
56
|
155
|
79
|
|
Total Current Assets |
1 464
|
1 359
|
1 558
|
2 268
|
2 267
|
2 840
|
3 609
|
3 488
|
2 726
|
|
PP&E Net |
1 145
|
1 138
|
1 081
|
1 096
|
1 317
|
1 560
|
1 689
|
1 924
|
1 844
|
|
PP&E Gross |
1 145
|
1 138
|
1 081
|
1 096
|
1 317
|
1 560
|
1 689
|
1 924
|
1 844
|
|
Accumulated Depreciation |
504
|
553
|
632
|
703
|
754
|
844
|
879
|
1 021
|
1 177
|
|
Intangible Assets |
182
|
190
|
198
|
186
|
209
|
222
|
222
|
266
|
254
|
|
Long-Term Investments |
392
|
351
|
400
|
462
|
521
|
13
|
10
|
523
|
1 049
|
|
Other Long-Term Assets |
54
|
74
|
66
|
62
|
99
|
137
|
120
|
128
|
109
|
|
Total Assets |
3 237
N/A
|
3 112
-4%
|
3 304
+6%
|
4 072
+23%
|
4 413
+8%
|
4 771
+8%
|
5 650
+18%
|
6 330
+12%
|
5 981
-6%
|
|
Liabilities | ||||||||||
Accounts Payable |
149
|
172
|
227
|
302
|
444
|
542
|
545
|
541
|
530
|
|
Accrued Liabilities |
130
|
147
|
157
|
149
|
184
|
167
|
160
|
158
|
135
|
|
Short-Term Debt |
675
|
500
|
500
|
220
|
196
|
79
|
685
|
694
|
458
|
|
Current Portion of Long-Term Debt |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
192
|
|
Other Current Liabilities |
115
|
104
|
166
|
103
|
126
|
273
|
244
|
351
|
307
|
|
Total Current Liabilities |
1 070
|
923
|
1 049
|
774
|
950
|
1 061
|
1 635
|
1 755
|
1 621
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
309
|
101
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
5
|
17
|
33
|
47
|
51
|
|
Minority Interest |
140
|
150
|
158
|
149
|
166
|
165
|
156
|
199
|
192
|
|
Other Liabilities |
163
|
171
|
162
|
154
|
143
|
143
|
136
|
168
|
117
|
|
Total Liabilities |
1 372
N/A
|
1 243
-9%
|
1 369
+10%
|
1 077
-21%
|
1 264
+17%
|
1 385
+10%
|
1 961
+42%
|
2 478
+26%
|
2 082
-16%
|
|
Equity | ||||||||||
Common Stock |
213
|
213
|
213
|
284
|
369
|
369
|
380
|
385
|
383
|
|
Retained Earnings |
1 409
|
1 413
|
1 479
|
1 706
|
1 860
|
2 104
|
2 326
|
2 469
|
2 526
|
|
Additional Paid In Capital |
243
|
243
|
243
|
1 005
|
920
|
912
|
984
|
998
|
989
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
1 865
N/A
|
1 869
+0%
|
1 935
+4%
|
2 995
+55%
|
3 149
+5%
|
3 385
+8%
|
3 690
+9%
|
3 852
+4%
|
3 899
+1%
|
|
Total Liabilities & Equity |
3 237
N/A
|
3 112
-4%
|
3 304
+6%
|
4 072
+23%
|
4 413
+8%
|
4 771
+8%
|
5 650
+18%
|
6 330
+12%
|
5 981
-6%
|
|
Shares Outstanding | ||||||||||
Common Shares Outstanding |
277
|
277
|
277
|
369
|
369
|
369
|
380
|
385
|
383
|