Yingkou Jinchen Machinery Co Ltd
SSE:603396
Balance Sheet
Balance Sheet Decomposition
Yingkou Jinchen Machinery Co Ltd
Current Assets | 4.9B |
Cash & Short-Term Investments | 317.6m |
Receivables | 1.5B |
Other Current Assets | 3.1B |
Non-Current Assets | 695.9m |
Long-Term Investments | 40.5m |
PP&E | 475.6m |
Intangibles | 48.4m |
Other Non-Current Assets | 131.5m |
Current Liabilities | 3.9B |
Accounts Payable | 1.3B |
Accrued Liabilities | 235.1m |
Short-Term Debt | 773.4m |
Other Current Liabilities | 1.6B |
Non-Current Liabilities | 173.2m |
Long-Term Debt | 114.8m |
Other Non-Current Liabilities | 58.4m |
Balance Sheet
Yingkou Jinchen Machinery Co Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
49
|
136
|
106
|
443
|
413
|
352
|
210
|
372
|
387
|
318
|
|
Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
372
|
387
|
318
|
|
Cash Equivalents |
49
|
136
|
106
|
443
|
413
|
352
|
210
|
0
|
0
|
0
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
51
|
182
|
50
|
0
|
|
Total Receivables |
177
|
203
|
232
|
309
|
425
|
542
|
740
|
1 030
|
1 431
|
1 481
|
|
Accounts Receivables |
132
|
131
|
145
|
196
|
299
|
404
|
595
|
885
|
1 282
|
1 268
|
|
Other Receivables |
46
|
72
|
87
|
113
|
126
|
139
|
146
|
145
|
150
|
214
|
|
Inventory |
123
|
261
|
420
|
430
|
567
|
566
|
801
|
937
|
1 421
|
2 912
|
|
Other Current Assets |
18
|
9
|
5
|
28
|
69
|
45
|
86
|
109
|
95
|
189
|
|
Total Current Assets |
367
|
610
|
763
|
1 209
|
1 475
|
1 506
|
1 888
|
2 630
|
3 343
|
4 900
|
|
PP&E Net |
89
|
134
|
131
|
183
|
177
|
175
|
189
|
240
|
348
|
476
|
|
PP&E Gross |
89
|
134
|
131
|
183
|
177
|
175
|
189
|
240
|
348
|
476
|
|
Accumulated Depreciation |
19
|
27
|
38
|
45
|
58
|
71
|
85
|
106
|
137
|
170
|
|
Intangible Assets |
12
|
10
|
8
|
8
|
8
|
9
|
9
|
11
|
13
|
48
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
33
|
21
|
|
Long-Term Investments |
0
|
0
|
0
|
34
|
32
|
30
|
32
|
27
|
26
|
40
|
|
Other Long-Term Assets |
3
|
6
|
11
|
9
|
14
|
22
|
39
|
47
|
75
|
111
|
|
Total Assets |
471
N/A
|
760
+61%
|
912
+20%
|
1 444
+58%
|
1 706
+18%
|
1 741
+2%
|
2 158
+24%
|
2 955
+37%
|
3 838
+30%
|
5 596
+46%
|
|
Liabilities | |||||||||||
Accounts Payable |
43
|
66
|
89
|
171
|
244
|
233
|
352
|
370
|
811
|
1 325
|
|
Accrued Liabilities |
10
|
15
|
13
|
16
|
18
|
28
|
65
|
95
|
123
|
235
|
|
Short-Term Debt |
2
|
95
|
85
|
115
|
164
|
201
|
301
|
466
|
550
|
773
|
|
Current Portion of Long-Term Debt |
54
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
13
|
13
|
|
Other Current Liabilities |
78
|
230
|
300
|
309
|
377
|
328
|
414
|
553
|
804
|
1 547
|
|
Total Current Liabilities |
187
|
406
|
487
|
610
|
803
|
789
|
1 131
|
1 492
|
2 301
|
3 894
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
39
|
115
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
|
Minority Interest |
0
|
1
|
5
|
6
|
13
|
24
|
33
|
48
|
38
|
48
|
|
Other Liabilities |
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
2
|
10
|
|
Total Liabilities |
189
N/A
|
408
+116%
|
494
+21%
|
618
+25%
|
816
+32%
|
814
0%
|
1 165
+43%
|
1 556
+34%
|
2 384
+53%
|
4 067
+71%
|
|
Equity | |||||||||||
Common Stock |
57
|
57
|
57
|
76
|
76
|
106
|
106
|
116
|
116
|
116
|
|
Retained Earnings |
84
|
150
|
217
|
295
|
359
|
396
|
462
|
500
|
552
|
632
|
|
Additional Paid In Capital |
142
|
145
|
145
|
455
|
455
|
425
|
425
|
800
|
796
|
787
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
10
|
4
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
Total Equity |
282
N/A
|
352
+25%
|
419
+19%
|
826
+97%
|
890
+8%
|
927
+4%
|
993
+7%
|
1 400
+41%
|
1 454
+4%
|
1 529
+5%
|
|
Total Liabilities & Equity |
471
N/A
|
760
+61%
|
912
+20%
|
1 444
+58%
|
1 706
+18%
|
1 741
+2%
|
2 158
+24%
|
2 955
+37%
|
3 838
+30%
|
5 596
+46%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
79
|
79
|
79
|
106
|
106
|
106
|
106
|
116
|
116
|
116
|