Mubang High-tech Co Ltd
SSE:603398

Watchlist Manager
Mubang High-tech Co Ltd Logo
Mubang High-tech Co Ltd
SSE:603398
Watchlist
Price: 9.02 CNY -0.44%
Market Cap: 3.9B CNY

Relative Value

The Relative Value of one Mubang High-tech Co Ltd stock under the Base Case scenario is hidden CNY. Compared to the current market price of 9.02 CNY, Mubang High-tech Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Mubang High-tech Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
39
vs Industry
7
Median 3Y
6.8
Median 5Y
7.1
Industry
1.2
Forward
1.3
vs History
vs Industry
Median 3Y
-30.2
Median 5Y
-27.2
Industry
18.8
Forward
81.3
vs History
vs Industry
1
Median 3Y
16.5
Median 5Y
22.2
Industry
10.9
vs History
vs Industry
7
Median 3Y
-7.2
Median 5Y
-7.2
Industry
19.1
vs History
50
vs Industry
16
Median 3Y
6.5
Median 5Y
6.2
Industry
1.7
vs History
36
vs Industry
6
Median 3Y
7.3
Median 5Y
7.5
Industry
1.4
Forward
1.4
vs History
vs Industry
0
Median 3Y
29.8
Median 5Y
34.3
Industry
4.3
vs History
vs Industry
Median 3Y
-39.3
Median 5Y
-35.5
Industry
10.9
Forward
13.6
vs History
vs Industry
Median 3Y
-39.3
Median 5Y
-35.5
Industry
15.3
vs History
vs Industry
1
Median 3Y
19.1
Median 5Y
23.1
Industry
11.7
vs History
vs Industry
Median 3Y
-11.7
Median 5Y
-11.7
Industry
13.9
vs History
82
vs Industry
28
Median 3Y
2.2
Median 5Y
3
Industry
1.4

Multiples Across Competitors

Competitors Multiples
Mubang High-tech Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Mubang High-tech Co Ltd
SSE:603398
3.9B CNY 7.8 -2.6 -2.5 -2.5
JP
Bandai Namco Holdings Inc
TSE:7832
2.7T JPY 2.1 21.2 10.7 13.5
US
Hasbro Inc
NASDAQ:HAS
12.2B USD 2.8 -21.9 14.6 17
JP
Shimano Inc
TSE:7309
1.4T JPY 3.1 28.2 12.9 19.4
UK
Games Workshop Group PLC
LSE:GAW
6.1B GBP 9.9 31 19.6 22.9
US
Mattel Inc
NASDAQ:MAT
6.7B USD 1.3 15.6 10 12.9
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
41.3B CNY 2.2 22.9 23.1 23.1
US
Brunswick Corp
NYSE:BC
5.5B USD 1.1 -23.2 12.5 25
CA
BRP Inc
TSX:DOO
7.3B CAD 0.9 298.5 9.7 17.4
US
Acushnet Holdings Corp
NYSE:GOLF
5B USD 2 22.5 15.8 18.6
US
Polaris Inc
NYSE:PII
3.9B USD 0.6 -25.7 13.9 95.4
P/E Multiple
Earnings Growth PEG
CN
Mubang High-tech Co Ltd
SSE:603398
Average P/E: 62.8
Negative Multiple: -2.6
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
21.2
6%
3.5
US
Hasbro Inc
NASDAQ:HAS
Negative Multiple: -21.9
29%
N/A
JP
Shimano Inc
TSE:7309
28.2
1%
28.2
UK
Games Workshop Group PLC
LSE:GAW
31
4%
7.8
US
Mattel Inc
NASDAQ:MAT
15.6
3%
5.2
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
22.9
26%
0.9
US
Brunswick Corp
NYSE:BC
Negative Multiple: -23.2
39%
N/A
CA
BRP Inc
TSX:DOO
298.5
N/A N/A
US
Acushnet Holdings Corp
NYSE:GOLF
22.5
6%
3.7
US
Polaris Inc
NYSE:PII
Negative Multiple: -25.7
23%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Mubang High-tech Co Ltd
SSE:603398
Average EV/EBITDA: 14.3
Negative Multiple: -2.5
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
10.7
5%
2.1
US
Hasbro Inc
NASDAQ:HAS
14.6
14%
1
JP
Shimano Inc
TSE:7309
12.9
9%
1.4
UK
Games Workshop Group PLC
LSE:GAW
19.6
4%
4.9
US
Mattel Inc
NASDAQ:MAT
10
7%
1.4
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
23.1
38%
0.6
US
Brunswick Corp
NYSE:BC
12.5
4%
3.1
CA
BRP Inc
TSX:DOO
9.7
9%
1.1
US
Acushnet Holdings Corp
NYSE:GOLF
15.8
8%
2
US
Polaris Inc
NYSE:PII
13.9
9%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Mubang High-tech Co Ltd
SSE:603398
Average EV/EBIT: 26.5
Negative Multiple: -2.5
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
13.5
N/A N/A
US
Hasbro Inc
NASDAQ:HAS
17
16%
1.1
JP
Shimano Inc
TSE:7309
19.4
N/A N/A
UK
Games Workshop Group PLC
LSE:GAW
22.9
4%
5.7
US
Mattel Inc
NASDAQ:MAT
12.9
3%
4.3
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
23.1
33%
0.7
US
Brunswick Corp
NYSE:BC
25
7%
3.6
CA
BRP Inc
TSX:DOO
17.4
12%
1.4
US
Acushnet Holdings Corp
NYSE:GOLF
18.6
5%
3.7
US
Polaris Inc
NYSE:PII
95.4
25%
3.8