First Time Loading...

Opple Lighting Co Ltd
SSE:603515

Watchlist Manager
Opple Lighting Co Ltd Logo
Opple Lighting Co Ltd
SSE:603515
Watchlist
Price: 18.2 CNY 1.85% Market Closed
Updated: May 2, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

9.5B
-0.5%
Assets
Growth Rates:
1 Year
+11%
3 Years
+18%
5 Years
+39%
7 Years
+103%
10 Years
-
3.1B
-9%
Liabilities
Growth Rates:
1 Year
+13%
3 Years
+2%
5 Years
+9%
7 Years
+77%
10 Years
-
6.4B
+4%
Equity
Growth Rates:
1 Year
+10%
3 Years
+28%
5 Years
+60%
7 Years
+118%
10 Years
-

Balance Sheet Decomposition
Opple Lighting Co Ltd

9.5B
Assets
3.1B
Liabilities
9.5B
Assets
3.1B
Liabilities
Current Assets 6.8B
Cash & Short-Term Investments 5.3B
Receivables 742.9m
Other Current Assets 705.2m
Non-Current Assets 2.7B
Long-Term Investments 622.1m
PP&E 1.4B
Intangibles 358.2m
Other Non-Current Assets 304.4m
Current Liabilities 3B
Accounts Payable 932.6m
Accrued Liabilities 269.9m
Short-Term Debt 218.7m
Other Current Liabilities 1.6B
Non-Current Liabilities 42.1m
Long-Term Debt 10.2m
Other Non-Current Liabilities 31.9m

Balance Sheet
Opple Lighting Co Ltd

Rotate your device to view
Balance Sheet
Currency: CNY
Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022
Assets
Cash & Cash Equivalents
42
28
61
305
326
491
296
287
325
1 570
Cash
40
16
27
0
0
0
0
0
325
1 570
Cash Equivalents
1
12
34
305
326
491
296
287
0
0
Short-Term Investments
42
192
489
2 660
3 287
3 482
4 558
4 816
4 945
3 282
Total Receivables
147
175
294
349
496
690
586
676
645
720
Accounts Receivables
126
157
268
306
425
611
476
452
461
644
Other Receivables
22
19
26
43
71
79
110
224
184
76
Inventory
292
487
412
455
689
890
799
788
838
529
Other Current Assets
1 100
752
682
26
29
32
39
39
44
33
Total Current Assets
1 624
1 634
1 938
3 795
4 826
5 585
6 277
6 606
6 797
6 134
PP&E Net
724
836
1 065
1 043
1 129
1 126
1 087
941
1 218
1 433
PP&E Gross
724
836
1 065
1 043
1 129
1 126
1 087
941
1 218
1 433
Accumulated Depreciation
154
202
257
324
400
454
593
695
821
937
Intangible Assets
144
147
148
142
137
131
125
342
337
360
Goodwill
0
0
0
0
2
2
0
0
7
7
Long-Term Investments
80
79
76
74
82
355
431
513
565
619
Other Long-Term Assets
14
78
88
113
131
135
187
158
153
142
Other Assets
0
0
0
0
2
2
0
0
7
7
Total Assets
2 586
N/A
2 774
+7%
3 315
+20%
5 167
+56%
6 306
+22%
7 333
+16%
8 107
+11%
8 561
+6%
9 077
+6%
8 695
-4%
Liabilities
Accounts Payable
409
526
401
610
959
1 203
1 273
1 345
1 349
826
Accrued Liabilities
428
426
499
877
1 163
957
1 019
1 208
827
918
Short-Term Debt
9
20
361
254
110
366
315
309
306
240
Current Portion of Long-Term Debt
0
0
0
0
0
0
6
0
11
11
Other Current Liabilities
214
185
208
269
428
460
451
416
731
568
Total Current Liabilities
1 059
1 156
1 469
2 010
2 661
2 985
3 064
3 278
3 224
2 563
Long-Term Debt
0
0
0
0
0
0
0
3
9
10
Deferred Income Tax
0
0
0
0
0
0
3
4
3
2
Minority Interest
6
13
18
13
0
1
1
3
43
45
Other Liabilities
13
12
11
12
11
11
25
24
10
15
Total Liabilities
1 078
N/A
1 181
+10%
1 498
+27%
2 035
+36%
2 672
+31%
2 996
+12%
3 092
+3%
3 311
+7%
3 290
-1%
2 634
-20%
Equity
Common Stock
522
522
522
580
580
756
756
755
754
754
Retained Earnings
692
776
1 004
1 510
2 018
2 684
3 295
3 722
4 257
4 672
Additional Paid In Capital
295
295
295
1 048
1 048
954
958
935
919
915
Unrealized Security Profit/Loss
0
0
0
0
0
0
0
0
53
55
Treasury Stock
0
0
0
0
0
49
40
201
192
325
Other Equity
0
1
4
6
10
8
46
38
4
9
Total Equity
1 508
N/A
1 592
+6%
1 816
+14%
3 132
+72%
3 634
+16%
4 337
+19%
5 016
+16%
5 249
+5%
5 787
+10%
6 061
+5%
Total Liabilities & Equity
2 586
N/A
2 774
+7%
3 315
+20%
5 167
+56%
6 306
+22%
7 333
+16%
8 107
+11%
8 561
+6%
9 077
+6%
8 695
-4%
Shares Outstanding
Common Shares Outstanding
678
678
678
753
753
753
754
747
746
746

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.