IReader Technology Co Ltd
SSE:603533
Balance Sheet
Balance Sheet Decomposition
IReader Technology Co Ltd
Current Assets | 2.5B |
Cash & Short-Term Investments | 2B |
Receivables | 403.4m |
Other Current Assets | 136.7m |
Non-Current Assets | 852.2m |
Long-Term Investments | 664.5m |
PP&E | 35.6m |
Intangibles | 125.8m |
Other Non-Current Assets | 26.3m |
Current Liabilities | 725.6m |
Accounts Payable | 350.6m |
Accrued Liabilities | 57m |
Other Current Liabilities | 317.9m |
Non-Current Liabilities | 79.8m |
Long-Term Debt | 14.2m |
Other Non-Current Liabilities | 65.6m |
Balance Sheet
IReader Technology Co Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Cash & Cash Equivalents |
126
|
655
|
745
|
1 037
|
579
|
983
|
1 291
|
1 284
|
2 216
|
|
Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 284
|
2 216
|
|
Cash Equivalents |
126
|
655
|
745
|
1 037
|
579
|
983
|
1 291
|
0
|
0
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
7
|
0
|
970
|
0
|
|
Total Receivables |
65
|
73
|
130
|
164
|
237
|
292
|
373
|
408
|
416
|
|
Accounts Receivables |
58
|
71
|
126
|
159
|
223
|
284
|
350
|
342
|
406
|
|
Other Receivables |
7
|
2
|
5
|
5
|
14
|
8
|
24
|
66
|
11
|
|
Inventory |
0
|
4
|
6
|
20
|
48
|
0
|
1
|
1
|
0
|
|
Other Current Assets |
11
|
29
|
24
|
30
|
508
|
256
|
65
|
72
|
181
|
|
Total Current Assets |
202
|
760
|
904
|
1 251
|
1 372
|
1 538
|
1 730
|
2 735
|
2 813
|
|
PP&E Net |
11
|
11
|
11
|
22
|
36
|
34
|
27
|
35
|
27
|
|
PP&E Gross |
11
|
11
|
11
|
22
|
36
|
34
|
27
|
35
|
0
|
|
Accumulated Depreciation |
8
|
14
|
21
|
27
|
39
|
57
|
75
|
110
|
0
|
|
Intangible Assets |
24
|
17
|
24
|
22
|
37
|
48
|
47
|
182
|
43
|
|
Goodwill |
0
|
4
|
4
|
4
|
4
|
29
|
29
|
18
|
18
|
|
Long-Term Investments |
0
|
0
|
28
|
53
|
141
|
249
|
434
|
458
|
479
|
|
Other Long-Term Assets |
3
|
3
|
3
|
1
|
3
|
14
|
18
|
25
|
24
|
|
Other Assets |
0
|
4
|
4
|
4
|
4
|
29
|
29
|
18
|
18
|
|
Total Assets |
240
N/A
|
795
+232%
|
974
+22%
|
1 352
+39%
|
1 591
+18%
|
1 912
+20%
|
2 284
+19%
|
3 453
+51%
|
3 403
-1%
|
|
Liabilities | ||||||||||
Accounts Payable |
43
|
68
|
135
|
166
|
230
|
289
|
434
|
438
|
358
|
|
Accrued Liabilities |
11
|
16
|
30
|
32
|
50
|
46
|
60
|
94
|
80
|
|
Short-Term Debt |
0
|
0
|
1
|
6
|
4
|
0
|
0
|
7
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
1
|
|
Other Current Liabilities |
48
|
57
|
73
|
159
|
189
|
320
|
324
|
268
|
308
|
|
Total Current Liabilities |
103
|
142
|
239
|
363
|
474
|
655
|
818
|
816
|
747
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
Minority Interest |
0
|
0
|
0
|
1
|
4
|
14
|
9
|
17
|
19
|
|
Other Liabilities |
0
|
0
|
4
|
1
|
0
|
2
|
19
|
82
|
59
|
|
Total Liabilities |
103
N/A
|
142
+37%
|
243
+72%
|
364
+50%
|
478
+31%
|
671
+40%
|
846
+26%
|
916
+8%
|
826
-10%
|
|
Equity | ||||||||||
Common Stock |
15
|
118
|
360
|
401
|
401
|
401
|
401
|
439
|
439
|
|
Retained Earnings |
111
|
16
|
94
|
217
|
343
|
460
|
664
|
769
|
808
|
|
Additional Paid In Capital |
10
|
519
|
277
|
370
|
369
|
380
|
373
|
1 339
|
1 339
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
0
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
9
|
|
Total Equity |
137
N/A
|
654
+378%
|
731
+12%
|
988
+35%
|
1 113
+13%
|
1 241
+11%
|
1 439
+16%
|
2 537
+76%
|
2 578
+2%
|
|
Total Liabilities & Equity |
240
N/A
|
795
+232%
|
974
+22%
|
1 352
+39%
|
1 591
+18%
|
1 912
+20%
|
2 284
+19%
|
3 453
+51%
|
3 403
-1%
|
|
Shares Outstanding | ||||||||||
Common Shares Outstanding |
15
|
118
|
360
|
401
|
401
|
401
|
401
|
439
|
439
|