Zhejiang Jasan Holding Group Co Ltd
SSE:603558
Balance Sheet
Balance Sheet Decomposition
Zhejiang Jasan Holding Group Co Ltd
Current Assets | 1.4B |
Cash & Short-Term Investments | 277.1m |
Receivables | 563.2m |
Other Current Assets | 567.1m |
Non-Current Assets | 2.1B |
Long-Term Investments | 99.4m |
PP&E | 1.6B |
Intangibles | 340.4m |
Other Non-Current Assets | 77.2m |
Current Liabilities | 966.9m |
Accounts Payable | 114.2m |
Accrued Liabilities | 106.8m |
Short-Term Debt | 709.4m |
Other Current Liabilities | 36.6m |
Non-Current Liabilities | 80.6m |
Long-Term Debt | 76.8m |
Other Non-Current Liabilities | 3.7m |
Balance Sheet
Zhejiang Jasan Holding Group Co Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
82
|
126
|
379
|
243
|
420
|
293
|
529
|
275
|
270
|
267
|
|
Cash |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
275
|
270
|
267
|
|
Cash Equivalents |
82
|
126
|
379
|
242
|
420
|
292
|
528
|
0
|
0
|
0
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
4
|
22
|
5
|
10
|
29
|
10
|
|
Total Receivables |
115
|
157
|
182
|
315
|
349
|
378
|
361
|
524
|
502
|
563
|
|
Accounts Receivables |
86
|
111
|
121
|
257
|
289
|
311
|
316
|
438
|
433
|
493
|
|
Other Receivables |
30
|
46
|
61
|
58
|
60
|
67
|
45
|
85
|
69
|
70
|
|
Inventory |
137
|
171
|
255
|
335
|
427
|
458
|
430
|
665
|
650
|
529
|
|
Other Current Assets |
2
|
10
|
538
|
232
|
72
|
29
|
20
|
353
|
260
|
38
|
|
Total Current Assets |
336
|
464
|
1 353
|
1 124
|
1 272
|
1 180
|
1 344
|
1 826
|
1 711
|
1 407
|
|
PP&E Net |
387
|
598
|
844
|
1 229
|
1 416
|
1 636
|
1 559
|
1 573
|
1 648
|
1 563
|
|
PP&E Gross |
387
|
598
|
844
|
1 229
|
1 416
|
1 636
|
1 559
|
1 573
|
1 648
|
1 563
|
|
Accumulated Depreciation |
167
|
205
|
221
|
371
|
441
|
508
|
603
|
748
|
910
|
1 049
|
|
Intangible Assets |
33
|
94
|
208
|
239
|
246
|
234
|
263
|
266
|
259
|
242
|
|
Goodwill |
0
|
0
|
0
|
653
|
653
|
653
|
99
|
100
|
100
|
99
|
|
Long-Term Investments |
41
|
39
|
40
|
21
|
19
|
42
|
41
|
134
|
103
|
99
|
|
Other Long-Term Assets |
3
|
4
|
12
|
18
|
14
|
18
|
28
|
52
|
69
|
77
|
|
Other Assets |
0
|
0
|
0
|
653
|
653
|
653
|
99
|
100
|
100
|
99
|
|
Total Assets |
801
N/A
|
1 199
+50%
|
2 457
+105%
|
3 283
+34%
|
3 620
+10%
|
3 763
+4%
|
3 333
-11%
|
3 953
+19%
|
3 890
-2%
|
3 487
-10%
|
|
Liabilities | |||||||||||
Accounts Payable |
49
|
86
|
98
|
109
|
129
|
137
|
116
|
184
|
116
|
114
|
|
Accrued Liabilities |
19
|
23
|
22
|
56
|
82
|
90
|
91
|
88
|
112
|
107
|
|
Short-Term Debt |
250
|
247
|
386
|
221
|
459
|
454
|
479
|
1 125
|
762
|
709
|
|
Current Portion of Long-Term Debt |
85
|
9
|
4
|
0
|
0
|
0
|
0
|
0
|
251
|
7
|
|
Other Current Liabilities |
19
|
52
|
24
|
63
|
28
|
24
|
56
|
36
|
34
|
30
|
|
Total Current Liabilities |
421
|
417
|
532
|
449
|
698
|
705
|
742
|
1 433
|
1 276
|
967
|
|
Long-Term Debt |
15
|
6
|
2
|
0
|
0
|
0
|
202
|
202
|
120
|
77
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
2
|
3
|
2
|
3
|
7
|
4
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
2
|
1
|
82
|
60
|
38
|
6
|
3
|
1
|
0
|
0
|
|
Total Liabilities |
437
N/A
|
424
-3%
|
616
+45%
|
509
-17%
|
738
+45%
|
714
-3%
|
948
+33%
|
1 638
+73%
|
1 402
-14%
|
1 047
-25%
|
|
Equity | |||||||||||
Common Stock |
60
|
300
|
371
|
416
|
416
|
416
|
416
|
393
|
381
|
369
|
|
Retained Earnings |
282
|
307
|
372
|
465
|
608
|
861
|
193
|
360
|
565
|
596
|
|
Additional Paid In Capital |
21
|
167
|
1 082
|
1 911
|
1 911
|
1 911
|
1 823
|
1 685
|
1 575
|
1 487
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
59
|
160
|
0
|
71
|
38
|
4
|
|
Other Equity |
1
|
1
|
16
|
18
|
7
|
21
|
47
|
52
|
9
|
5
|
|
Total Equity |
364
N/A
|
775
+113%
|
1 840
+138%
|
2 774
+51%
|
2 882
+4%
|
3 049
+6%
|
2 385
-22%
|
2 315
-3%
|
2 488
+7%
|
2 440
-2%
|
|
Total Liabilities & Equity |
801
N/A
|
1 199
+50%
|
2 457
+105%
|
3 283
+34%
|
3 620
+10%
|
3 763
+4%
|
3 333
-11%
|
3 953
+19%
|
3 890
-2%
|
3 487
-10%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
225
|
300
|
371
|
416
|
416
|
416
|
416
|
386
|
377
|
369
|