First Time Loading...
B

Beijing Changjiu Logistics Corp
SSE:603569

Watchlist Manager
Beijing Changjiu Logistics Corp
SSE:603569
Watchlist
Price: 9.53 CNY 2.92%
Updated: May 15, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

5.7B
+6%
Assets
Growth Rates:
1 Year
+4%
3 Years
+7%
5 Years
-11%
7 Years
+53%
10 Years
-
2.7B
+3%
Liabilities
Growth Rates:
1 Year
-10%
3 Years
-7%
5 Years
-27%
7 Years
+46%
10 Years
-
2.9B
+8%
Equity
Growth Rates:
1 Year
+23%
3 Years
+25%
5 Years
+12%
7 Years
+60%
10 Years
-

Balance Sheet Decomposition
Beijing Changjiu Logistics Corp

5.7B
Assets
2.7B
Liabilities
5.7B
Assets
2.7B
Liabilities
Current Assets 2.4B
Cash & Short-Term Investments 609.4m
Receivables 1.6B
Other Current Assets 262.3m
Non-Current Assets 3.2B
Long-Term Investments 580.2m
PP&E 1.8B
Intangibles 611m
Other Non-Current Assets 244.2m
Current Liabilities 1.9B
Accounts Payable 543m
Accrued Liabilities 19.7m
Short-Term Debt 960.9m
Other Current Liabilities 344.7m
Non-Current Liabilities 851m
Long-Term Debt 265.5m
Other Non-Current Liabilities 585.6m

Balance Sheet
Beijing Changjiu Logistics Corp

Rotate your device to view
Balance Sheet
Currency: CNY
Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022
Assets
Cash & Cash Equivalents
289
509
617
1 319
1 270
1 417
1 535
945
834
561
Cash
0
0
0
0
0
0
0
0
834
561
Cash Equivalents
289
509
617
1 319
1 270
1 417
1 535
945
0
0
Short-Term Investments
0
0
0
0
0
0
0
0
1
42
Total Receivables
837
880
1 119
1 633
1 975
2 597
2 133
1 758
1 899
1 865
Accounts Receivables
701
774
1 001
1 507
1 643
2 225
1 655
1 423
1 486
1 519
Other Receivables
136
106
117
126
333
372
478
336
412
346
Inventory
1
1
1
1
5
8
2
5
12
57
Other Current Assets
31
8
9
310
68
106
116
118
104
119
Total Current Assets
1 158
1 397
1 746
3 263
3 318
4 129
3 785
2 826
2 850
2 644
PP&E Net
107
96
93
121
644
1 445
1 363
1 321
1 469
1 494
PP&E Gross
0
96
93
121
644
1 445
1 363
1 321
1 469
1 494
Accumulated Depreciation
0
74
87
104
113
186
330
473
663
833
Intangible Assets
43
91
150
148
143
298
365
516
546
543
Goodwill
0
0
0
3
0
7
7
7
7
7
Note Receivable
0
0
0
0
0
0
0
0
138
115
Long-Term Investments
119
127
166
153
196
238
327
367
446
478
Other Long-Term Assets
15
18
12
12
95
237
321
264
138
144
Other Assets
0
0
0
3
0
7
7
7
7
7
Total Assets
1 441
N/A
1 729
+20%
2 166
+25%
3 701
+71%
4 396
+19%
6 354
+45%
6 167
-3%
5 301
-14%
5 594
+6%
5 425
-3%
Liabilities
Accounts Payable
559
686
905
1 457
1 452
983
817
738
727
560
Accrued Liabilities
33
42
41
57
34
73
70
156
137
121
Short-Term Debt
70
166
188
130
420
1 102
1 245
731
1 016
1 105
Current Portion of Long-Term Debt
0
0
0
0
4
17
0
0
177
83
Other Current Liabilities
53
40
108
140
157
372
300
337
222
274
Total Current Liabilities
715
934
1 242
1 784
2 067
2 546
2 431
1 963
2 279
2 144
Long-Term Debt
0
0
0
0
19
1 013
898
778
717
682
Deferred Income Tax
0
0
0
0
28
5
14
13
24
3
Minority Interest
13
21
24
68
134
154
171
179
181
195
Other Liabilities
48
9
6
5
3
1
2
6
11
12
Total Liabilities
777
N/A
964
+24%
1 272
+32%
1 857
+46%
2 250
+21%
3 720
+65%
3 516
-5%
2 938
-16%
3 212
+9%
3 037
-5%
Equity
Common Stock
162
162
360
400
400
560
560
560
560
560
Retained Earnings
498
598
532
897
1 200
1 474
1 490
1 207
1 238
1 256
Additional Paid In Capital
5
5
3
547
547
388
390
385
386
371
Other Equity
0
0
1
1
0
212
212
211
198
201
Total Equity
665
N/A
765
+15%
895
+17%
1 844
+106%
2 147
+16%
2 634
+23%
2 652
+1%
2 363
-11%
2 382
+1%
2 388
+0%
Total Liabilities & Equity
1 441
N/A
1 729
+20%
2 166
+25%
3 701
+71%
4 396
+19%
6 354
+45%
6 167
-3%
5 301
-14%
5 594
+6%
5 425
-3%
Shares Outstanding
Common Shares Outstanding
227
227
504
560
560
560
560
560
560
560

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.