B

Bethel Automotive Safety Systems Co Ltd
SSE:603596

Watchlist Manager
Bethel Automotive Safety Systems Co Ltd
SSE:603596
Watchlist
Price: 46 CNY 0.97% Market Closed
Market Cap: 27.9B CNY

Relative Value

The Relative Value of one Bethel Automotive Safety Systems Co Ltd stock under the Base Case scenario is 101.88 CNY. Compared to the current market price of 46 CNY, Bethel Automotive Safety Systems Co Ltd is Undervalued by 55%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
101.88 CNY
Undervaluation 55%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
10
Median 3Y
3.5
Median 5Y
4.6
Industry
1
Forward
2.2
vs History
98
vs Industry
20
Median 3Y
29.4
Median 5Y
35.7
Industry
19.7
Forward
19.5
vs History
80
vs Industry
6
Median 3Y
34.8
Median 5Y
39.2
Industry
10.2
vs History
31
vs Industry
7
Median 3Y
118.8
Median 5Y
94.3
Industry
19.7
vs History
96
vs Industry
4
Median 3Y
5.5
Median 5Y
5.7
Industry
1.6
vs History
87
vs Industry
10
Median 3Y
3.3
Median 5Y
4.4
Industry
1.2
Forward
2.4
vs History
80
vs Industry
10
Median 3Y
16.4
Median 5Y
19.6
Industry
5.1
vs History
84
vs Industry
12
Median 3Y
25.7
Median 5Y
30.5
Industry
9.9
Forward
15.5
vs History
84
vs Industry
16
Median 3Y
25.7
Median 5Y
30.5
Industry
14.7
Forward
19.1
vs History
73
vs Industry
8
Median 3Y
34.5
Median 5Y
36.8
Industry
11.9
vs History
47
vs Industry
3
Median 3Y
100.9
Median 5Y
111.6
Industry
17.7
vs History
98
vs Industry
4
Median 3Y
5.2
Median 5Y
5.6
Industry
1.2

Multiples Across Competitors

Competitors Multiples
Bethel Automotive Safety Systems Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Bethel Automotive Safety Systems Co Ltd
SSE:603596
27.9B CNY 2.4 21.1 20.8 20.8
JP
Denso Corp
TSE:6902
5.4T JPY 0.7 15.1 5.7 10.1
JP
Sumitomo Electric Industries Ltd
TSE:5802
5.2T JPY 1.1 24.1 9.5 15
CN
Fuyao Glass Industry Group Co Ltd
SSE:600660
166.9B CNY 3.8 18.4 18.1 18.1
KR
Hyundai Mobis Co Ltd
KRX:012330
32.8T KRW 0.6 7.9 5.4 7.1
CN
Ningbo Tuopu Group Co Ltd
SSE:601689
118.2B CNY 4.2 43.2 38.9 38.9
IE
Aptiv PLC
NYSE:APTV
16.5B USD 0.8 56.1 7.3 10.7
DE
Continental AG
XETRA:CON
13B EUR 0.5 52.3 6.1 18.2
IN
Samvardhana Motherson International Ltd
NSE:MOTHERSON
1.2T INR 1.1 37.8 11.2 21.9
CA
Magna International Inc
TSX:MG
19.1B CAD 0.3 13.4 4.9 9
JP
Aisin Corp
TSE:7259
2T JPY 0.4 11.8 4.2 8.7