Wellhope Foods Co Ltd Relative Valuation - Wellhope Foods Co Ltd

Watchlist Manager

Watchlist

Price: 7.06 CNY -6.12% Market Closed

Market Cap: ¥6.4B

	Wellhope Foods Co Ltd SSE:603609	CN

Relative Value

The Relative Value of one Wellhope Foods Co Ltd stock under the Base Case scenario is 17.69 CNY. Compared to the current market price of 7.06 CNY, Wellhope Foods Co Ltd is Undervalued by 60%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

Relative Value

Base Case

Undervaluation 60%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CN		Wellhope Foods Co Ltd SSE:603609	6.4B CNY	0.2	35.3	44	44
US	A	Archer-Daniels-Midland Co XETRA:ADM	27.7B EUR	0.4	29.9	14.8	27
US		Bunge Ltd NYSE:BG	22.9B USD	0.3	28	14.6	21.2
SG		Wilmar International Ltd SGX:F34	23.7B SGD	0.3	12.8	4.7	7.4
CN		Tongwei Co Ltd SSE:600438	83.1B CNY	0.9	-10	-16.8	-16.8
MY	S	Sime Darby Plantation Bhd KLSE:SIMEPLT	40.8B MYR	2.2	21.9	13.3	23.4
US		Darling Ingredients Inc NYSE:DAR	8.7B USD	1.4	138.9	13.5	30.2
US		Ingredion Inc NYSE:INGR	6.9B USD	1	9.5	6.1	7.4
MY		IOI Corporation Bhd KLSE:IOICORP	25.4B MYR	2.2	15.9	14.2	18
MY	K	Kuala Lumpur Kepong Bhd KLSE:KLK	22.2B MYR	0.9	22.7	9.2	13.4
CN		New Hope Liuhe Co Ltd SZSE:000876	38.1B CNY	0.4	38.4	27.2	27.2

				Revenue Growth	P/S to Growth
CN		Wellhope Foods Co Ltd SSE:603609	Average P/S: 0.9 0.2	10%	0
US	A	Archer-Daniels-Midland Co XETRA:ADM	0.4	2%	0.2
US		Bunge Ltd NYSE:BG	0.3	12%	0
SG		Wilmar International Ltd SGX:F34	0.3	6%	0
CN		Tongwei Co Ltd SSE:600438	0.9	12%	0.1
MY	S	Sime Darby Plantation Bhd KLSE:SIMEPLT	2.2	N/A	N/A
US		Darling Ingredients Inc NYSE:DAR	1.4	5%	0.3
US		Ingredion Inc NYSE:INGR	1	3%	0.3
MY		IOI Corporation Bhd KLSE:IOICORP	2.2	3%	0.7
MY	K	Kuala Lumpur Kepong Bhd KLSE:KLK	0.9	3%	0.3
CN		New Hope Liuhe Co Ltd SZSE:000876	0.4	5%	0.1

				Earnings Growth	PEG
CN		Wellhope Foods Co Ltd SSE:603609	Average P/E: 35.3 35.3	39%	0.9
US	A	Archer-Daniels-Midland Co XETRA:ADM	29.9	25%	1.2
US		Bunge Ltd NYSE:BG	28	37%	0.8
SG		Wilmar International Ltd SGX:F34	12.8	0%	N/A
CN		Tongwei Co Ltd SSE:600438	Negative Multiple: -10	N/A	N/A
MY	S	Sime Darby Plantation Bhd KLSE:SIMEPLT	21.9	N/A	N/A
US		Darling Ingredients Inc NYSE:DAR	138.9	130%	1.1
US		Ingredion Inc NYSE:INGR	9.5	4%	2.4
MY		IOI Corporation Bhd KLSE:IOICORP	15.9	0%	N/A
MY	K	Kuala Lumpur Kepong Bhd KLSE:KLK	22.7	20%	1.1
CN		New Hope Liuhe Co Ltd SZSE:000876	38.4	99%	0.4

				EBITDA Growth	EV/EBITDA to Growth
CN		Wellhope Foods Co Ltd SSE:603609	Average EV/EBITDA: 16.2 44	57%	0.8
US	A	Archer-Daniels-Midland Co XETRA:ADM	14.8	18%	0.8
US		Bunge Ltd NYSE:BG	14.6	25%	0.6
SG		Wilmar International Ltd SGX:F34	4.7	6%	0.8
CN		Tongwei Co Ltd SSE:600438	Negative Multiple: -16.8	N/A	N/A
MY	S	Sime Darby Plantation Bhd KLSE:SIMEPLT	13.3	N/A	N/A
US		Darling Ingredients Inc NYSE:DAR	13.5	25%	0.5
US		Ingredion Inc NYSE:INGR	6.1	4%	1.5
MY		IOI Corporation Bhd KLSE:IOICORP	14.2	7%	2
MY	K	Kuala Lumpur Kepong Bhd KLSE:KLK	9.2	5%	1.8
CN		New Hope Liuhe Co Ltd SZSE:000876	27.2	84%	0.3

				EBIT Growth	EV/EBIT to Growth
CN		Wellhope Foods Co Ltd SSE:603609	Average EV/EBIT: 21.9 44	31%	1.4
US	A	Archer-Daniels-Midland Co XETRA:ADM	27	22%	1.2
US		Bunge Ltd NYSE:BG	21.2	31%	0.7
SG		Wilmar International Ltd SGX:F34	7.4	3%	2.5
CN		Tongwei Co Ltd SSE:600438	Negative Multiple: -16.8	N/A	N/A
MY	S	Sime Darby Plantation Bhd KLSE:SIMEPLT	23.4	N/A	N/A
US		Darling Ingredients Inc NYSE:DAR	30.2	38%	0.8
US		Ingredion Inc NYSE:INGR	7.4	4%	1.8
MY		IOI Corporation Bhd KLSE:IOICORP	18	7%	2.6
MY	K	Kuala Lumpur Kepong Bhd KLSE:KLK	13.4	5%	2.7
CN		New Hope Liuhe Co Ltd SZSE:000876	27.2	67%	0.4

Wellhope Foods Co Ltd
SSE:603609

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Wellhope Foods Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Wellhope Foods Co Ltd SSE:603609

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Wellhope Foods Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Wellhope Foods Co Ltd
SSE:603609

Competitors Multiples
Wellhope Foods Co Ltd Competitors