Keeson Technology Corp Ltd
SSE:603610
Cash Flow Statement
Cash Flow Statement
Keeson Technology Corp Ltd
Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||
Cash Taxes Paid |
178
|
93
|
92
|
80
|
59
|
56
|
75
|
93
|
121
|
150
|
184
|
149
|
139
|
116
|
51
|
74
|
83
|
119
|
161
|
|
Change in Working Capital |
(617)
|
(543)
|
(523)
|
(552)
|
(548)
|
(551)
|
(485)
|
(571)
|
(589)
|
(644)
|
(785)
|
(623)
|
(708)
|
(678)
|
(641)
|
(682)
|
(655)
|
(729)
|
(754)
|
|
Cash from Operating Activities |
424
N/A
|
439
+4%
|
404
-8%
|
353
-12%
|
344
-3%
|
373
+9%
|
198
-47%
|
53
-73%
|
75
+42%
|
29
-62%
|
34
+17%
|
149
+339%
|
90
-39%
|
235
+161%
|
532
+127%
|
575
+8%
|
512
-11%
|
437
-15%
|
366
-16%
|
|
Investing Cash Flow | ||||||||||||||||||||
Capital Expenditures |
(303)
|
(217)
|
(181)
|
(225)
|
(231)
|
(230)
|
(245)
|
(161)
|
(186)
|
(178)
|
(182)
|
(226)
|
(182)
|
(200)
|
(179)
|
(276)
|
(277)
|
(277)
|
(371)
|
|
Other Items |
87
|
12
|
44
|
(291)
|
(610)
|
(362)
|
(670)
|
(127)
|
317
|
(410)
|
(32)
|
(172)
|
(163)
|
263
|
171
|
100
|
(95)
|
(49)
|
(28)
|
|
Cash from Investing Activities |
(216)
N/A
|
(206)
+5%
|
(137)
+33%
|
(516)
-276%
|
(841)
-63%
|
(592)
+30%
|
(915)
-55%
|
(288)
+69%
|
131
N/A
|
(588)
N/A
|
(214)
+64%
|
(398)
-86%
|
(344)
+13%
|
63
N/A
|
(8)
N/A
|
(176)
-2 131%
|
(372)
-111%
|
(327)
+12%
|
(399)
-22%
|
|
Financing Cash Flow | ||||||||||||||||||||
Net Issuance of Debt |
(35)
|
(71)
|
(2)
|
(73)
|
(45)
|
(31)
|
(137)
|
(77)
|
0
|
162
|
189
|
350
|
477
|
497
|
392
|
259
|
295
|
(61)
|
37
|
|
Cash Paid for Dividends |
0
|
0
|
0
|
(73)
|
(73)
|
(224)
|
(224)
|
(151)
|
0
|
(100)
|
(106)
|
(108)
|
(110)
|
(126)
|
(125)
|
(130)
|
(133)
|
(23)
|
(25)
|
|
Other |
(69)
|
(75)
|
(74)
|
1 594
|
0
|
1 622
|
1 665
|
1
|
0
|
44
|
2
|
(41)
|
(56)
|
(62)
|
(73)
|
(140)
|
(137)
|
(140)
|
(143)
|
|
Cash from Financing Activities |
(104)
N/A
|
(146)
-41%
|
(76)
+48%
|
1 448
N/A
|
1 537
+6%
|
1 368
-11%
|
1 305
-5%
|
(227)
N/A
|
0
N/A
|
106
N/A
|
85
-20%
|
201
+138%
|
311
+55%
|
309
-1%
|
194
-37%
|
(10)
N/A
|
25
N/A
|
(224)
N/A
|
(131)
+41%
|
|
Change in Cash | ||||||||||||||||||||
Effect of Foreign Exchange Rates |
9
|
10
|
23
|
5
|
16
|
7
|
(19)
|
(30)
|
(32)
|
(36)
|
(21)
|
(20)
|
(23)
|
0
|
27
|
50
|
46
|
50
|
31
|
|
Net Change in Cash |
113
N/A
|
98
-13%
|
213
+118%
|
1 290
+506%
|
1 055
-18%
|
1 156
+10%
|
569
-51%
|
(492)
N/A
|
(3)
+99%
|
(489)
-14 717%
|
(116)
+76%
|
(68)
+41%
|
34
N/A
|
607
+1 669%
|
745
+23%
|
438
-41%
|
211
-52%
|
(64)
N/A
|
(133)
-108%
|
|
Free Cash Flow | ||||||||||||||||||||
Free Cash Flow |
121
N/A
|
222
+84%
|
223
+0%
|
129
-42%
|
113
-12%
|
143
+27%
|
(47)
N/A
|
(108)
-128%
|
(111)
-3%
|
(150)
-35%
|
(148)
+1%
|
(77)
+48%
|
(92)
-19%
|
34
N/A
|
352
+927%
|
298
-15%
|
236
-21%
|
159
-32%
|
(4)
N/A
|