Shanghai Yongguan Adhesive Products Corp Ltd
SSE:603681
Cash Flow Statement
Cash Flow Statement
Shanghai Yongguan Adhesive Products Corp Ltd
Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||||||||||||||
Cash Taxes Paid |
17
|
17
|
25
|
15
|
17
|
42
|
45
|
74
|
61
|
53
|
57
|
75
|
102
|
112
|
148
|
198
|
228
|
265
|
235
|
230
|
|
Change in Working Capital |
(163)
|
(177)
|
(196)
|
(188)
|
(184)
|
(163)
|
(172)
|
(188)
|
(139)
|
(137)
|
(112)
|
(108)
|
(222)
|
(247)
|
(259)
|
(269)
|
(220)
|
(217)
|
(235)
|
(254)
|
|
Cash from Operating Activities |
172
N/A
|
202
+17%
|
204
+1%
|
202
-1%
|
201
-1%
|
172
-14%
|
208
+21%
|
242
+16%
|
215
-11%
|
96
-55%
|
75
-22%
|
5
-94%
|
12
+161%
|
148
+1 123%
|
246
+67%
|
405
+64%
|
501
+24%
|
434
-13%
|
546
+26%
|
325
-41%
|
|
Investing Cash Flow | |||||||||||||||||||||
Capital Expenditures |
(85)
|
(85)
|
(99)
|
(131)
|
(180)
|
(210)
|
(318)
|
(561)
|
(769)
|
(842)
|
(974)
|
(938)
|
(885)
|
(1 032)
|
(927)
|
(801)
|
(648)
|
(480)
|
(447)
|
(449)
|
|
Other Items |
(28)
|
4
|
(175)
|
(130)
|
(105)
|
(52)
|
98
|
152
|
88
|
34
|
7
|
(52)
|
(113)
|
(58)
|
(32)
|
(47)
|
(269)
|
(592)
|
(595)
|
(431)
|
|
Cash from Investing Activities |
(113)
N/A
|
(81)
+29%
|
(274)
-240%
|
(261)
+5%
|
(285)
-9%
|
(262)
+8%
|
(220)
+16%
|
(409)
-86%
|
(681)
-66%
|
(808)
-19%
|
(967)
-20%
|
(990)
-2%
|
(997)
-1%
|
(1 090)
-9%
|
(959)
+12%
|
(848)
+12%
|
(917)
-8%
|
(1 072)
-17%
|
(1 042)
+3%
|
(880)
+16%
|
|
Financing Cash Flow | |||||||||||||||||||||
Net Issuance of Debt |
(1)
|
(12)
|
4
|
20
|
35
|
181
|
587
|
682
|
1 284
|
1 124
|
902
|
1 099
|
785
|
1 082
|
1 162
|
1 820
|
1 319
|
1 022
|
578
|
(583)
|
|
Cash Paid for Dividends |
(7)
|
(7)
|
(46)
|
(46)
|
(45)
|
(46)
|
(36)
|
(39)
|
(43)
|
(44)
|
(54)
|
(61)
|
(68)
|
(76)
|
(86)
|
(89)
|
(85)
|
(82)
|
(88)
|
(86)
|
|
Other |
(21)
|
357
|
342
|
344
|
347
|
(40)
|
(13)
|
(10)
|
(13)
|
(3)
|
(8)
|
(9)
|
27
|
18
|
11
|
50
|
(9)
|
32
|
(37)
|
(103)
|
|
Cash from Financing Activities |
(29)
N/A
|
339
N/A
|
299
-12%
|
318
+6%
|
336
+6%
|
95
-72%
|
538
+465%
|
633
+18%
|
1 229
+94%
|
1 077
-12%
|
840
-22%
|
1 029
+23%
|
744
-28%
|
1 024
+38%
|
1 088
+6%
|
1 781
+64%
|
1 225
-31%
|
972
-21%
|
454
-53%
|
(772)
N/A
|
|
Change in Cash | |||||||||||||||||||||
Effect of Foreign Exchange Rates |
2
|
5
|
3
|
1
|
(0)
|
6
|
4
|
(4)
|
(9)
|
(15)
|
(17)
|
(15)
|
(21)
|
(24)
|
16
|
63
|
70
|
67
|
51
|
(3)
|
|
Net Change in Cash |
32
N/A
|
465
+1 341%
|
233
-50%
|
261
+12%
|
252
-3%
|
11
-96%
|
530
+4 633%
|
461
-13%
|
754
+64%
|
350
-54%
|
(69)
N/A
|
29
N/A
|
(262)
N/A
|
58
N/A
|
390
+576%
|
1 400
+259%
|
880
-37%
|
401
-54%
|
8
-98%
|
(1 330)
N/A
|
|
Free Cash Flow | |||||||||||||||||||||
Free Cash Flow |
87
N/A
|
117
+34%
|
106
-10%
|
71
-32%
|
21
-71%
|
(38)
N/A
|
(110)
-187%
|
(319)
-192%
|
(554)
-73%
|
(746)
-35%
|
(899)
-21%
|
(933)
-4%
|
(873)
+7%
|
(884)
-1%
|
(681)
+23%
|
(397)
+42%
|
(146)
+63%
|
(46)
+69%
|
99
N/A
|
(125)
N/A
|