H

Hangzhou First Applied Material Co Ltd
SSE:603806

Watchlist Manager
Hangzhou First Applied Material Co Ltd
SSE:603806
Watchlist
Price: 13.91 CNY -0.86% Market Closed
Market Cap: 36.3B CNY

Relative Value

The Relative Value of one Hangzhou First Applied Material Co Ltd stock under the Base Case scenario is 30.48 CNY. Compared to the current market price of 13.91 CNY, Hangzhou First Applied Material Co Ltd is Undervalued by 54%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
30.48 CNY
Undervaluation 54%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
77
vs Industry
59
Median 3Y
2.6
Median 5Y
3.7
Industry
3.4
Forward
1.9
vs History
15
vs Industry
34
Median 3Y
37
Median 5Y
35.8
Industry
30.6
Forward
27
vs History
26
vs Industry
53
Median 3Y
9
Median 5Y
8
Industry
18.7
vs History
23
vs Industry
35
Median 3Y
28.8
Median 5Y
27.1
Industry
26
vs History
92
vs Industry
41
Median 3Y
3.8
Median 5Y
4.4
Industry
2.6
vs History
74
vs Industry
58
Median 3Y
2.7
Median 5Y
3.6
Industry
3.5
Forward
2.1
vs History
41
vs Industry
41
Median 3Y
20.2
Median 5Y
21.6
Industry
11.8
vs History
14
vs Industry
31
Median 3Y
33.7
Median 5Y
32.5
Industry
18
Forward
19.2
vs History
14
vs Industry
34
Median 3Y
33.7
Median 5Y
32.5
Industry
24.8
Forward
28.2
vs History
26
vs Industry
50
Median 3Y
8.1
Median 5Y
7
Industry
18.3
vs History
12
vs Industry
37
Median 3Y
8.9
Median 5Y
-47.5
Industry
24.1
vs History
98
vs Industry
39
Median 3Y
3.7
Median 5Y
4.6
Industry
2.2

Multiples Across Competitors

Competitors Multiples
Hangzhou First Applied Material Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Hangzhou First Applied Material Co Ltd
SSE:603806
36.3B CNY 2.3 49.2 52.2 52.2
NL
ASML Holding NV
AEX:ASML
373.1B EUR 11.6 36.6 27.6 30.4
US
Brooks Automation Inc
LSE:0HQ1
314.4B USD 519.8 -2 818 8 688.3 -9 114.4
US
Applied Materials Inc
NASDAQ:AMAT
213.6B USD 7.5 30.5 23.9 25.1
US
Lam Research Corp
NASDAQ:LRCX
204.9B USD 10.5 35.3 29.4 31.2
US
KLA Corp
NASDAQ:KLAC
161.3B USD 12.9 38.1 28.2 30.3
JP
Tokyo Electron Ltd
TSE:8035
15.2T JPY 6.1 28.1 19.5 21.5
JP
Advantest Corp
TSE:6857
14.7T JPY 15.1 56.3 36.9 39.5
CN
NAURA Technology Group Co Ltd
SZSE:002371
329.3B CNY 9 52.4 47.7 47.7
JP
Disco Corp
TSE:6146
5.1T JPY 12.6 40.7 27 29.1
US
Teradyne Inc
NASDAQ:TER
31.9B USD 11.2 72 48.1 59.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
H
Hangzhou First Applied Material Co Ltd
SSE:603806
Average EV/EBIT: 36.6
52.2
17%
3.1
NL
ASML Holding NV
AEX:ASML
30.4
14%
2.2
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -9 114.4 N/A N/A
US
Applied Materials Inc
NASDAQ:AMAT
25.1
7%
3.6
US
Lam Research Corp
NASDAQ:LRCX
31.2
15%
2.1
US
KLA Corp
NASDAQ:KLAC
30.3
12%
2.5
JP
Tokyo Electron Ltd
TSE:8035
21.5
N/A N/A
JP
Advantest Corp
TSE:6857
39.5
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
47.7
27%
1.8
JP
Disco Corp
TSE:6146
29.1
N/A N/A
US
Teradyne Inc
NASDAQ:TER
59.1
29%
2