Chengdu Haoneng Technology Co Ltd
SSE:603809
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (28.4), the stock would be worth ¥12.75 (18% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 24.2 | ¥10.83 |
0%
|
| 3-Year Average | 28.4 | ¥12.75 |
+18%
|
| 5-Year Average | 31 | ¥13.89 |
+28%
|
| Industry Average | 33.8 | ¥15.14 |
+40%
|
| Country Average | 28.8 | ¥12.92 |
+19%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
¥13.4B
|
/ |
Oct 2025
¥473.9m
|
= |
|
|
¥13.4B
|
/ |
Dec 2025
¥816.5m
|
= |
|
|
¥13.4B
|
/ |
Dec 2026
¥990.4m
|
= |
|
|
¥13.4B
|
/ |
Dec 2027
¥1.3B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| CN |
C
|
Chengdu Haoneng Technology Co Ltd
SSE:603809
|
10B CNY | 24.2 | 29 | |
| JP |
P
|
Pacific Industrial Co Ltd
TSE:7250
|
57.2T JPY | 4 | 11 | |
| JP |
|
Sumitomo Electric Industries Ltd
TSE:5802
|
7.8T JPY | 13.3 | 30.4 | |
| JP |
|
Denso Corp
TSE:6902
|
5T JPY | 5.2 | 13.2 | |
| KR |
|
Hyundai Mobis Co Ltd
KRX:012330
|
37.7T KRW | 6.4 | 10.3 | |
| CN |
|
Fuyao Glass Industry Group Co Ltd
SSE:600660
|
156.4B CNY | 14.2 | 17.4 | |
| CA |
|
Magna International Inc
TSX:MG
|
23.9B CAD | 5.5 | 21.1 | |
| DE |
|
Continental AG
XETRA:CON
|
13.1B EUR | 5.3 | -79.6 | |
| CN |
|
Ningbo Tuopu Group Co Ltd
SSE:601689
|
100.7B CNY | 30.8 | 36.3 | |
| IN |
|
Samvardhana Motherson International Ltd
NSE:MOTHERSON
|
1.3T INR | 11.9 | 38.9 | |
| US |
|
Modine Manufacturing Co
NYSE:MOD
|
13.3B USD | 32.5 | 134.8 |
Market Distribution
| Min | 0 |
| 30th Percentile | 16.3 |
| Median | 28.8 |
| 70th Percentile | 53.1 |
| Max | 49 021 |
Other Multiples
Chengdu Haoneng Technology Co Ltd
Glance View
Chengdu Haoneng Technology Co., Ltd. engages in the manufacture and sale of automotive parts. The company is headquartered in Chengdu, Sichuan and currently employs 2,289 full-time employees. The company went IPO on 2017-11-28. The firm's main products include brass toothed rings, steel toothed rings, hubs, toothed sleeves and joining teeth. The firm distributes its products mainly in domestic market.
