First Time Loading...

Oppein Home Group Inc
SSE:603833

Watchlist Manager
Oppein Home Group Inc Logo
Oppein Home Group Inc
SSE:603833
Watchlist
Price: 73.68 CNY 6.74% Market Closed
Updated: May 16, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

31.5B
+5%
Assets
Growth Rates:
1 Year
+21%
3 Years
+85%
5 Years
+209%
7 Years
-
10 Years
-
15.2B
+13%
Liabilities
Growth Rates:
1 Year
+32%
3 Years
+104%
5 Years
+300%
7 Years
-
10 Years
-
16.3B
-1%
Equity
Growth Rates:
1 Year
+13%
3 Years
+70%
5 Years
+156%
7 Years
-
10 Years
-

Balance Sheet Decomposition
Oppein Home Group Inc

31.5B
Assets
15.2B
Liabilities
31.5B
Assets
15.2B
Liabilities
Current Assets 16.1B
Cash & Short-Term Investments 11.2B
Receivables 3.2B
Other Current Assets 1.6B
Non-Current Assets 15.5B
Long-Term Investments 1.6B
PP&E 8.8B
Intangibles 1B
Other Non-Current Assets 4B
Current Liabilities 12.1B
Accounts Payable 1.6B
Accrued Liabilities 597.7m
Short-Term Debt 5.6B
Other Current Liabilities 4.3B
Non-Current Liabilities 3.1B
Long-Term Debt 2.4B
Other Non-Current Liabilities 714.8m

Balance Sheet
Oppein Home Group Inc

Rotate your device to view
Balance Sheet
Currency: CNY
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022
Assets
Cash & Cash Equivalents
982
902
1 145
3 219
2 518
1 466
4 427
6 393
7 957
Cash
0
0
0
0
0
0
0
5 313
3 630
Cash Equivalents
982
902
1 145
3 219
2 518
1 466
4 427
1 080
4 327
Short-Term Investments
0
0
0
0
0
1 514
1 960
1 677
803
Total Receivables
111
129
216
369
632
851
935
1 357
2 785
Accounts Receivables
72
74
129
149
278
493
602
1 012
1 357
Other Receivables
39
55
87
220
354
358
333
345
1 428
Inventory
362
480
757
787
645
846
809
1 463
1 414
Other Current Assets
62
46
80
431
458
1 773
120
353
422
Total Current Assets
1 517
1 558
2 199
4 806
4 254
6 452
8 250
11 243
13 381
PP&E Net
1 115
1 458
2 113
3 733
5 611
6 938
7 746
9 146
8 438
PP&E Gross
0
0
2 113
3 733
5 611
6 938
7 746
9 146
8 438
Accumulated Depreciation
0
0
457
625
909
1 265
1 690
2 166
2 835
Intangible Assets
747
755
1 025
1 035
1 092
1 125
1 464
1 064
1 061
Note Receivable
0
0
0
0
0
0
0
0
3 789
Long-Term Investments
1
1
1
16
86
113
318
1 720
1 697
Other Long-Term Assets
87
155
211
81
78
187
1 065
219
246
Total Assets
3 466
N/A
3 928
+13%
5 548
+41%
9 670
+74%
11 120
+15%
14 814
+33%
18 844
+27%
23 393
+24%
28 611
+22%
Liabilities
Accounts Payable
261
404
473
535
635
837
1 145
2 018
1 909
Accrued Liabilities
108
185
317
322
409
456
672
755
708
Short-Term Debt
427
380
320
302
201
209
1 839
2 529
4 656
Current Portion of Long-Term Debt
0
0
0
0
0
0
0
13
242
Other Current Liabilities
1 033
957
1 427
2 141
1 943
1 779
2 270
2 969
2 161
Total Current Liabilities
1 830
1 926
2 537
3 300
3 188
3 280
5 926
8 285
9 675
Long-Term Debt
0
0
20
0
140
1 602
495
13
1 708
Deferred Income Tax
0
0
0
0
0
73
93
97
134
Minority Interest
7
6
1
0
0
0
0
0
6
Other Liabilities
67
63
109
144
231
299
404
590
580
Total Liabilities
1 903
N/A
1 995
+5%
2 666
+34%
3 444
+29%
3 560
+3%
5 255
+48%
6 918
+32%
8 984
+30%
12 103
+35%
Equity
Common Stock
374
374
374
421
420
420
602
609
609
Retained Earnings
539
908
1 858
3 158
4 310
5 834
7 438
9 379
11 003
Additional Paid In Capital
650
650
650
2 951
2 971
2 982
3 744
4 361
4 360
Unrealized Security Profit/Loss
0
0
0
0
0
0
0
0
108
Treasury Stock
0
0
0
304
141
0
0
0
0
Other Equity
0
0
0
0
0
323
142
60
428
Total Equity
1 563
N/A
1 932
+24%
2 882
+49%
6 226
+116%
7 561
+21%
9 559
+26%
11 925
+25%
14 409
+21%
16 508
+15%
Total Liabilities & Equity
3 466
N/A
3 928
+13%
5 548
+41%
9 670
+74%
11 120
+15%
14 814
+33%
18 844
+27%
23 393
+24%
28 611
+22%
Shares Outstanding
Common Shares Outstanding
523
523
523
589
588
588
602
609
609

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.