First Time Loading...
G

Ganso Co Ltd
SSE:603886

Watchlist Manager
Ganso Co Ltd
SSE:603886
Watchlist
Price: 16.56 CNY 0.91% Market Closed
Updated: May 17, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

3.2B
-14%
Assets
Growth Rates:
1 Year
+0%
3 Years
+24%
5 Years
+43%
7 Years
+77%
10 Years
-
1.5B
-24%
Liabilities
Growth Rates:
1 Year
-2%
3 Years
+42%
5 Years
+85%
7 Years
+109%
10 Years
-
1.7B
-1%
Equity
Growth Rates:
1 Year
+2%
3 Years
+11%
5 Years
+19%
7 Years
+55%
10 Years
-

Balance Sheet Decomposition
Ganso Co Ltd

3.2B
Assets
1.5B
Liabilities
3.2B
Assets
1.5B
Liabilities
Current Assets 1.8B
Cash & Short-Term Investments 1.6B
Receivables 113m
Other Current Assets 58.8m
Non-Current Assets 1.3B
Long-Term Investments 462.2m
PP&E 705.6m
Intangibles 14.3m
Other Non-Current Assets 157.6m
Current Liabilities 1.3B
Accounts Payable 109.3m
Accrued Liabilities 89.6m
Other Current Liabilities 1.1B
Non-Current Liabilities 206.5m
Long-Term Debt 195.7m
Other Non-Current Liabilities 10.8m

Balance Sheet
Ganso Co Ltd

Rotate your device to view
Balance Sheet
Currency: CNY
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
70
114
735
143
146
229
268
177
318
318
Cash
2
1
1
2
2
1
1
177
318
318
Cash Equivalents
68
113
733
141
144
228
267
0
0
0
Short-Term Investments
0
0
349
1 112
850
1 177
1 005
1 321
1 284
1 323
Total Receivables
64
58
90
84
77
95
104
103
97
113
Accounts Receivables
33
33
55
41
31
55
60
58
52
69
Other Receivables
31
25
35
43
47
40
44
45
45
44
Inventory
41
46
40
37
50
63
60
63
76
37
Other Current Assets
260
318
50
53
271
74
105
22
24
22
Total Current Assets
435
536
1 263
1 430
1 394
1 637
1 541
1 686
1 798
1 812
PP&E Net
253
255
303
318
333
378
349
749
729
706
PP&E Gross
253
255
303
318
333
378
349
749
729
706
Accumulated Depreciation
128
147
163
178
186
205
230
396
542
602
Intangible Assets
19
35
35
30
28
25
22
19
17
14
Long-Term Investments
99
97
101
100
342
250
516
494
471
462
Other Long-Term Assets
93
132
82
93
107
103
123
127
128
158
Total Assets
898
N/A
1 054
+17%
1 783
+69%
1 970
+11%
2 204
+12%
2 393
+9%
2 551
+7%
3 075
+21%
3 143
+2%
3 152
+0%
Liabilities
Accounts Payable
73
76
76
70
78
90
111
128
113
109
Accrued Liabilities
53
62
66
75
87
79
95
101
113
90
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
1
0
0
0
0
0
0
141
144
138
Other Current Liabilities
375
454
542
593
628
717
834
887
932
948
Total Current Liabilities
503
591
684
738
792
885
1 040
1 258
1 303
1 286
Long-Term Debt
3
0
0
0
0
0
0
210
208
196
Deferred Income Tax
0
0
0
0
0
4
1
1
2
3
Minority Interest
1
1
1
1
1
1
1
1
1
1
Other Liabilities
17
24
30
13
13
11
12
8
7
7
Total Liabilities
524
N/A
615
+17%
715
+16%
751
+5%
806
+7%
901
+12%
1 053
+17%
1 478
+40%
1 521
+3%
1 492
-2%
Equity
Common Stock
180
180
240
240
240
240
240
240
240
240
Retained Earnings
206
270
318
467
645
734
740
840
866
903
Additional Paid In Capital
1
1
515
515
515
515
515
515
515
515
Other Equity
13
12
5
3
1
3
3
2
0
2
Total Equity
374
N/A
439
+17%
1 068
+144%
1 219
+14%
1 399
+15%
1 492
+7%
1 498
+0%
1 597
+7%
1 622
+2%
1 660
+2%
Total Liabilities & Equity
898
N/A
1 054
+17%
1 783
+69%
1 970
+11%
2 204
+12%
2 393
+9%
2 551
+7%
3 075
+21%
3 143
+2%
3 152
+0%
Shares Outstanding
Common Shares Outstanding
180
180
240
240
240
240
240
240
240
240

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 138,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.