Watchlist Manager

Watchlist

Price: 13.78 CNY -1.57% Market Closed

Market Cap: ¥5B

S	Shanghai Golden Bridge Info Tech Co Ltd SSE:603918	CN
Z	Zhenhai Petrochemical Engineering Co Ltd SSE:603637	CN
	Hangzhou Honghua Digital Technology Stock Co Ltd SSE:688789	CN
A	Alok Industries Ltd NSE:ALOKINDS	IN
	Himatsingka Seide Ltd NSE:HIMATSEIDE	IN

Income Statement

Currency: CNY

	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	0	0	4	0	0	0	1	0	0	1	2	0	0	2	3	3	4	4	4	4	4	4	3	3	2	2	2	0	0	0	0	0	0	1	0	1	0	0	1	1	0	0
Revenue	562 N/A	648 +15%	640 -1%	661 +3%	662 +0%	647 -2%	586 -9%	609 +4%	609 0%	606 0%	673 +11%	674 +0%	703 +4%	773 +10%	833 +8%	867 +4%	898 +4%	905 +1%	945 +4%	898 -5%	911 +1%	936 +3%	1 004 +7%	1 095 +9%	1 099 +0%	1 097 0%	1 122 +2%	1 070 -5%	1 020 -5%	982 -4%	864 -12%	925 +7%	974 +5%	986 +1%	932 -5%	821 -12%	709 -14%	688 -3%	699 +2%	739 +6%	791 +7%	768 -3%
Gross Profit
Cost of Revenue	(414)	(480)	(478)	(494)	(496)	(484)	(427)	(447)	(443)	(436)	(481)	(479)	(495)	(536)	(583)	(598)	(615)	(623)	(642)	(609)	(621)	(641)	(707)	(759)	(757)	(747)	(797)	(754)	(724)	(698)	(624)	(637)	(670)	(688)	(654)	(574)	(501)	(498)	(524)	(548)	(592)	(562)
Gross Profit	148 N/A	167 +13%	162 -3%	168 +3%	166 -1%	163 -2%	158 -3%	162 +2%	166 +3%	171 +3%	192 +12%	195 +2%	209 +7%	238 +14%	250 +5%	269 +8%	283 +5%	282 0%	303 +7%	288 -5%	289 +0%	294 +2%	297 +1%	336 +13%	342 +2%	350 +2%	325 -7%	316 -3%	296 -6%	284 -4%	240 -15%	288 +20%	303 +5%	298 -2%	278 -6%	247 -11%	208 -16%	189 -9%	175 -8%	191 +9%	199 +4%	206 +3%
Operating Income
Operating Expenses	(105)	(105)	(118)	(121)	(127)	(128)	(130)	(130)	(132)	(133)	(149)	(148)	(151)	(167)	(189)	(206)	(217)	(222)	(229)	(227)	(224)	(233)	(216)	(241)	(246)	(241)	(226)	(233)	(230)	(235)	(229)	(261)	(268)	(271)	(257)	(265)	(272)	(274)	(251)	(261)	(261)	(261)
Selling, General & Administrative	(100)	(103)	(91)	(110)	(117)	(121)	(103)	(122)	(120)	(121)	(131)	(144)	(151)	(157)	(163)	(159)	(165)	(168)	(176)	(173)	(171)	(175)	(169)	(181)	(185)	(186)	(183)	(192)	(191)	(194)	(174)	(192)	(197)	(209)	(206)	(229)	(235)	(230)	(193)	(214)	(216)	(211)
Research & Development	0	0	(23)	0	0	0	(23)	0	0	0	(15)	0	0	(7)	(27)	(29)	(38)	(43)	(54)	(55)	(55)	(52)	(45)	(45)	(43)	(41)	(34)	(38)	(35)	(38)	(38)	(37)	(41)	(40)	(35)	(36)	(38)	(41)	(37)	(36)	(31)	(29)
Depreciation & Amortization	0	0	(4)	0	0	0	(4)	0	0	0	(4)	0	0	0	(3)	0	0	0	(7)	0	0	0	(8)	0	0	0	(13)	0	0	0	(20)	0	0	0	(23)	0	0	0	(23)	0	0	0
Other Operating Expenses	(5)	(2)	(0)	(11)	(11)	(7)	(0)	(9)	(13)	(12)	1	(5)	(1)	(3)	4	(18)	(14)	(11)	7	2	2	(7)	6	(15)	(17)	(13)	3	(4)	(4)	(2)	3	(32)	(30)	(23)	8	1	1	(3)	3	(10)	(15)	(21)
Operating Income	43 N/A	62 +44%	45 -28%	47 +5%	39 -17%	34 -12%	28 -18%	32 +13%	34 +8%	38 +10%	43 +14%	47 +10%	58 +22%	70 +22%	60 -14%	63 +5%	66 +4%	60 -9%	74 +23%	62 -17%	66 +7%	62 -7%	81 +32%	96 +18%	96 +0%	109 +14%	99 -9%	83 -16%	67 -20%	49 -26%	11 -77%	27 +140%	36 +31%	26 -26%	22 -17%	(18) N/A	(64) -251%	(84) -32%	(76) +10%	(70) +8%	(62) +12%	(55) +10%
Pre-Tax Income
Interest Income Expense	(6)	(5)	(4)	(3)	(2)	(1)	1	0	0	(1)	(1)	(0)	(2)	(4)	(2)	(3)	(2)	(3)	(3)	(4)	(5)	19	18	18	22	2	7	9	8	8	6	5	7	8	6	6	5	4	5	5	5	6
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	(0)	0	0	0	0
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	0	0	0	0	0	0	0	0	0	0	0	(0)	0	0	0	(0)	0	0	0	(0)	0	0	0	(0)	0	0	0
Total Other Income	2	2	2	2	6	6	4	4	0	0	0	0	0	0	0	0	(0)	(0)	0	(0)	(0)	0	0	0	(0)	(0)	(1)	(1)	(2)	(2)	(1)	(1)	(0)	(1)	0	(1)	(1)	(0)	(1)	(1)	(1)	(6)
Pre-Tax Income	39 N/A	59 +48%	43 -27%	46 +8%	43 -7%	39 -8%	33 -15%	36 +8%	35 -4%	37 +7%	42 +14%	47 +11%	56 +19%	67 +20%	59 -13%	60 +3%	64 +6%	57 -10%	71 +23%	58 -18%	61 +5%	80 +32%	99 +24%	114 +15%	117 +3%	111 -5%	105 -6%	91 -13%	73 -20%	56 -24%	16 -71%	31 +90%	42 +36%	33 -23%	28 -15%	(13) N/A	(59) -366%	(81) -36%	(73) +10%	(66) +10%	(57) +13%	(56) +3%
Net Income
Tax Provision	(6)	(8)	(6)	(6)	(6)	(6)	(5)	(6)	(5)	(6)	(7)	(8)	(9)	(12)	(7)	(7)	(7)	(3)	(7)	(5)	(5)	(8)	(11)	(13)	(15)	(16)	(17)	(15)	(13)	(11)	(5)	(8)	(9)	(8)	(3)	3	12	18	12	10	8	6
Income from Continuing Operations	34	51	37	40	37	34	29	31	30	31	35	39	47	56	51	53	57	54	64	53	55	72	89	101	102	95	88	76	59	45	12	23	33	25	25	(9)	(47)	(63)	(61)	(56)	(50)	(50)
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	3	4	6	6	6	5	2	1	0	(0)	(0)	0	2	2	2
Net Income (Common)	34 N/A	51 +49%	37 -27%	40 +9%	37 -8%	34 -8%	29 -14%	31 +6%	30 -3%	31 +5%	35 +13%	39 +11%	47 +20%	56 +19%	51 -8%	53 +4%	57 +7%	54 -5%	64 +18%	53 -17%	55 +4%	72 +30%	89 +23%	101 +14%	102 +2%	95 -7%	89 -7%	78 -12%	64 -19%	51 -20%	18 -65%	29 +63%	38 +30%	27 -28%	26 -6%	(9) N/A	(47) -410%	(63) -33%	(61) +3%	(54) +12%	(48) +11%	(48) -1%
EPS (Diluted)	0.19 N/A	0.22 +16%	0.18 -18%	0.19 +6%	0.1 -47%	0.15 +50%	0.13 -13%	0.13 N/A	0.13 N/A	0.13 N/A	0.15 +15%	0.16 +7%	0.19 +19%	0.23 +21%	0.22 -4%	0.22 N/A	0.24 +9%	0.23 -4%	0.27 +17%	0.24 -11%	0.22 -8%	0.32 +45%	0.38 +19%	0.35 -8%	0.27 -23%	0.31 +15%	0.25 -19%	0.22 -12%	0.18 -18%	0.13 -28%	0.05 -62%	0.08 +60%	0.11 +38%	0.08 -27%	0.07 -12%	-0.03 N/A	-0.13 -333%	-0.17 -31%	-0.17 N/A	-0.14 +18%	-0.13 +7%	-0.13 N/A

Income Statement Balance Sheet Cash Flow Statement

Shanghai Golden Bridge Info Tech Co Ltd
SSE:603918

Income Statement

Earnings Waterfall
Shanghai Golden Bridge Info Tech Co Ltd

Income Statement
Shanghai Golden Bridge Info Tech Co Ltd

See Also

Company

Help

Tools

Stocks

Shanghai Golden Bridge Info Tech Co Ltd SSE:603918

Income Statement

Earnings Waterfall Shanghai Golden Bridge Info Tech Co Ltd

Income Statement Shanghai Golden Bridge Info Tech Co Ltd

See Also

Company

Help

Tools

Stocks

Shanghai Golden Bridge Info Tech Co Ltd
SSE:603918

Earnings Waterfall
Shanghai Golden Bridge Info Tech Co Ltd

Income Statement
Shanghai Golden Bridge Info Tech Co Ltd