L&K Engineering Suzhou Co Ltd Relative Valuation - L&K Engineering Suzhou Co Ltd

Watchlist Manager

Watchlist

Price: 142.51 CNY 5.02% Market Closed

Market Cap: ¥30.4B

Relative Value

The Relative Value of one L&K Engineering Suzhou Co Ltd stock under the Base Case scenario is 26.72 CNY. Compared to the current market price of 142.51 CNY, L&K Engineering Suzhou Co Ltd is Overvalued by 81%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

Relative Value

Base Case

Overvaluation 81%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CN		L&K Engineering Suzhou Co Ltd SSE:603929	30.4B CNY	7.5	47.6	39.3	39.3
FR		Vinci SA PAR:DG	74.2B EUR	1	15.7	7.2	10.5
US		Quanta Services Inc NYSE:PWR	75.6B USD	2.8	74	33.5	52.7
IN		Larsen & Toubro Ltd NSE:LT	5.7T INR	2	34.9	20.9	24.5
IN		Larsen and Toubro Ltd F:LTO	52B EUR	2	34.7	20.8	24.4
NL		Ferrovial SE AEX:FER	43.4B EUR	4.7	13.3	41	61
ES		Ferrovial SA MAD:FER	43.4B EUR	4.8	13.6	39.8	59.3
US		Comfort Systems USA Inc NYSE:FIX	43.3B USD	5.2	51.5	33.9	38.1
US		EMCOR Group Inc NYSE:EME	34B USD	2.1	30	19.6	21.8
DE	H	Hochtief AG XETRA:HOT	27.6B EUR	0.7	32.2	14.2	20.9
CN	C	China State Construction Engineering Corp Ltd SSE:601668	211.1B CNY	0.1	4.8	10.8	10.8

				Revenue Growth	P/S to Growth
CN		L&K Engineering Suzhou Co Ltd SSE:603929	Average P/S: 3 7.5	13%	0.6
FR		Vinci SA PAR:DG	1	4%	0.3
US		Quanta Services Inc NYSE:PWR	2.8	15%	0.2
IN		Larsen & Toubro Ltd NSE:LT	2	16%	0.1
IN		Larsen and Toubro Ltd F:LTO	2	16%	0.1
NL		Ferrovial SE AEX:FER	4.7	4%	1.2
ES		Ferrovial SA MAD:FER	4.8	4%	1.2
US		Comfort Systems USA Inc NYSE:FIX	5.2	17%	0.3
US		EMCOR Group Inc NYSE:EME	2.1	10%	0.2
DE	H	Hochtief AG XETRA:HOT	0.7	13%	0.1
CN	C	China State Construction Engineering Corp Ltd SSE:601668	0.1	3%	0

				Earnings Growth	PEG
CN		L&K Engineering Suzhou Co Ltd SSE:603929	Average P/E: 32 47.6	27%	1.8
FR		Vinci SA PAR:DG	15.7	8%	2
US		Quanta Services Inc NYSE:PWR	74	34%	2.2
IN		Larsen & Toubro Ltd NSE:LT	34.9	21%	1.7
IN		Larsen and Toubro Ltd F:LTO	34.7	21%	1.7
NL		Ferrovial SE AEX:FER	13.3	-34%	N/A
ES		Ferrovial SA MAD:FER	13.6	-34%	N/A
US		Comfort Systems USA Inc NYSE:FIX	51.5	34%	1.5
US		EMCOR Group Inc NYSE:EME	30	11%	2.7
DE	H	Hochtief AG XETRA:HOT	32.2	15%	2.1
CN	C	China State Construction Engineering Corp Ltd SSE:601668	4.8	4%	1.2

				EBITDA Growth	EV/EBITDA to Growth
CN		L&K Engineering Suzhou Co Ltd SSE:603929	Average EV/EBITDA: 25.5 39.3	29%	1.4
FR		Vinci SA PAR:DG	7.2	6%	1.2
US		Quanta Services Inc NYSE:PWR	33.5	21%	1.6
IN		Larsen & Toubro Ltd NSE:LT	20.9	18%	1.2
IN		Larsen and Toubro Ltd F:LTO	20.8	18%	1.2
NL		Ferrovial SE AEX:FER	41	9%	4.6
ES		Ferrovial SA MAD:FER	39.8	9%	4.4
US		Comfort Systems USA Inc NYSE:FIX	33.9	25%	1.4
US		EMCOR Group Inc NYSE:EME	19.6	11%	1.8
DE	H	Hochtief AG XETRA:HOT	14.2	5%	2.8
CN	C	China State Construction Engineering Corp Ltd SSE:601668	10.8	11%	1

				EBIT Growth	EV/EBIT to Growth
CN		L&K Engineering Suzhou Co Ltd SSE:603929	Average EV/EBIT: 33 39.3	3%	13.1
FR		Vinci SA PAR:DG	10.5	7%	1.5
US		Quanta Services Inc NYSE:PWR	52.7	24%	2.2
IN		Larsen & Toubro Ltd NSE:LT	24.5	21%	1.2
IN		Larsen and Toubro Ltd F:LTO	24.4	21%	1.2
NL		Ferrovial SE AEX:FER	61	12%	5.1
ES		Ferrovial SA MAD:FER	59.3	12%	4.9
US		Comfort Systems USA Inc NYSE:FIX	38.1	29%	1.3
US		EMCOR Group Inc NYSE:EME	21.8	11%	2
DE	H	Hochtief AG XETRA:HOT	20.9	6%	3.5
CN	C	China State Construction Engineering Corp Ltd SSE:601668	10.8	7%	1.5

L&K Engineering Suzhou Co Ltd
SSE:603929

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
L&K Engineering Suzhou Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

L&K Engineering Suzhou Co Ltd SSE:603929

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples L&K Engineering Suzhou Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

L&K Engineering Suzhou Co Ltd
SSE:603929

Competitors Multiples
L&K Engineering Suzhou Co Ltd Competitors