Zhejiang Yongjin Metal Technology Co Ltd
SSE:603995
Balance Sheet
Balance Sheet Decomposition
Zhejiang Yongjin Metal Technology Co Ltd
Current Assets | 4.7B |
Cash & Short-Term Investments | 678.6m |
Receivables | 1.1B |
Other Current Assets | 3B |
Non-Current Assets | 7.9B |
Long-Term Investments | 18.6m |
PP&E | 7.1B |
Intangibles | 721m |
Other Non-Current Assets | 38.3m |
Current Liabilities | 4.5B |
Accounts Payable | 1.1B |
Accrued Liabilities | 185.8m |
Short-Term Debt | 1.8B |
Other Current Liabilities | 1.5B |
Non-Current Liabilities | 2.9B |
Long-Term Debt | 1.6B |
Other Non-Current Liabilities | 1.3B |
Balance Sheet
Zhejiang Yongjin Metal Technology Co Ltd
Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
Cash & Cash Equivalents |
93
|
190
|
249
|
1 201
|
1 035
|
1 499
|
651
|
678
|
|
Cash |
0
|
0
|
0
|
0
|
0
|
0
|
651
|
678
|
|
Cash Equivalents |
93
|
190
|
249
|
1 201
|
1 035
|
1 499
|
0
|
0
|
|
Short-Term Investments |
10
|
20
|
0
|
300
|
15
|
19
|
26
|
0
|
|
Total Receivables |
268
|
385
|
178
|
247
|
287
|
735
|
767
|
1 054
|
|
Accounts Receivables |
124
|
278
|
110
|
139
|
129
|
365
|
565
|
828
|
|
Other Receivables |
144
|
107
|
69
|
107
|
158
|
370
|
201
|
226
|
|
Inventory |
493
|
556
|
451
|
511
|
711
|
1 582
|
1 850
|
2 302
|
|
Other Current Assets |
239
|
62
|
91
|
524
|
548
|
599
|
470
|
660
|
|
Total Current Assets |
1 102
|
1 212
|
970
|
2 783
|
2 597
|
4 433
|
3 764
|
4 694
|
|
PP&E Net |
1 954
|
1 883
|
1 818
|
2 160
|
3 249
|
4 949
|
6 244
|
7 111
|
|
PP&E Gross |
1 954
|
1 883
|
1 818
|
2 160
|
3 249
|
4 949
|
6 244
|
7 111
|
|
Accumulated Depreciation |
313
|
436
|
581
|
729
|
1 005
|
1 264
|
1 611
|
1 994
|
|
Intangible Assets |
140
|
145
|
187
|
182
|
325
|
376
|
451
|
671
|
|
Goodwill |
0
|
0
|
0
|
0
|
0
|
47
|
43
|
50
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
|
Long-Term Investments |
9
|
9
|
9
|
9
|
9
|
19
|
19
|
19
|
|
Other Long-Term Assets |
46
|
44
|
34
|
57
|
27
|
44
|
31
|
33
|
|
Other Assets |
0
|
0
|
0
|
0
|
0
|
47
|
43
|
50
|
|
Total Assets |
3 250
N/A
|
3 292
+1%
|
3 017
-8%
|
5 190
+72%
|
6 207
+20%
|
9 868
+59%
|
10 552
+7%
|
12 583
+19%
|
|
Liabilities | |||||||||
Accounts Payable |
289
|
340
|
156
|
248
|
295
|
782
|
1 117
|
1 057
|
|
Accrued Liabilities |
24
|
27
|
39
|
29
|
206
|
196
|
146
|
186
|
|
Short-Term Debt |
798
|
743
|
622
|
756
|
704
|
1 127
|
1 426
|
1 815
|
|
Current Portion of Long-Term Debt |
30
|
35
|
0
|
25
|
50
|
187
|
362
|
576
|
|
Other Current Liabilities |
611
|
531
|
410
|
606
|
818
|
1 184
|
708
|
879
|
|
Total Current Liabilities |
1 753
|
1 676
|
1 226
|
1 664
|
2 073
|
3 476
|
3 759
|
4 514
|
|
Long-Term Debt |
345
|
182
|
36
|
260
|
361
|
1 790
|
1 730
|
1 562
|
|
Deferred Income Tax |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
|
Minority Interest |
187
|
229
|
239
|
266
|
463
|
609
|
792
|
978
|
|
Other Liabilities |
37
|
60
|
73
|
100
|
161
|
249
|
253
|
331
|
|
Total Liabilities |
2 323
N/A
|
2 148
-8%
|
1 577
-27%
|
2 292
+45%
|
3 060
+33%
|
6 126
+100%
|
6 537
+7%
|
7 387
+13%
|
|
Equity | |||||||||
Common Stock |
173
|
173
|
173
|
231
|
233
|
233
|
338
|
381
|
|
Retained Earnings |
544
|
761
|
1 058
|
1 339
|
1 592
|
2 019
|
2 319
|
2 582
|
|
Additional Paid In Capital |
210
|
210
|
210
|
1 327
|
1 360
|
1 383
|
1 277
|
2 379
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
34
|
34
|
69
|
294
|
|
Other Equity |
0
|
0
|
0
|
1
|
4
|
141
|
150
|
148
|
|
Total Equity |
927
N/A
|
1 144
+23%
|
1 441
+26%
|
2 898
+101%
|
3 147
+9%
|
3 742
+19%
|
4 015
+7%
|
5 196
+29%
|
|
Total Liabilities & Equity |
3 250
N/A
|
3 292
+1%
|
3 017
-8%
|
5 190
+72%
|
6 207
+20%
|
9 868
+59%
|
10 552
+7%
|
12 583
+19%
|
|
Shares Outstanding | |||||||||
Common Shares Outstanding |
251
|
251
|
251
|
335
|
331
|
335
|
334
|
368
|