Ningbo Jifeng Auto Parts Co Ltd
SSE:603997
Balance Sheet
Balance Sheet Decomposition
Ningbo Jifeng Auto Parts Co Ltd
Current Assets | 8.1B |
Cash & Short-Term Investments | 1.3B |
Receivables | 4.7B |
Other Current Assets | 2.1B |
Non-Current Assets | 9.8B |
Long-Term Investments | 10.4m |
PP&E | 5.2B |
Intangibles | 3.1B |
Other Non-Current Assets | 1.5B |
Current Liabilities | 9.4B |
Accounts Payable | 4.1B |
Accrued Liabilities | 905.7m |
Short-Term Debt | 2.6B |
Other Current Liabilities | 1.7B |
Non-Current Liabilities | 4.5B |
Long-Term Debt | 2.7B |
Other Non-Current Liabilities | 1.8B |
Balance Sheet
Ningbo Jifeng Auto Parts Co Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
55
|
253
|
232
|
471
|
2 400
|
2 052
|
1 416
|
1 393
|
1 150
|
1 349
|
|
Cash |
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1 393
|
1 150
|
1 349
|
|
Cash Equivalents |
55
|
253
|
232
|
471
|
2 399
|
2 051
|
1 416
|
0
|
0
|
0
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
1
|
2
|
0
|
9
|
0
|
0
|
|
Total Receivables |
330
|
400
|
698
|
701
|
3 115
|
2 867
|
3 407
|
3 241
|
3 700
|
4 723
|
|
Accounts Receivables |
258
|
295
|
476
|
516
|
2 899
|
2 615
|
2 794
|
2 756
|
3 059
|
4 055
|
|
Other Receivables |
72
|
105
|
222
|
185
|
216
|
252
|
613
|
485
|
640
|
668
|
|
Inventory |
180
|
204
|
315
|
374
|
1 875
|
1 891
|
1 504
|
1 730
|
1 825
|
1 819
|
|
Other Current Assets |
9
|
159
|
112
|
11
|
314
|
365
|
372
|
142
|
202
|
250
|
|
Total Current Assets |
575
|
1 016
|
1 357
|
1 556
|
7 704
|
7 176
|
6 700
|
6 515
|
6 877
|
8 141
|
|
PP&E Net |
425
|
446
|
460
|
497
|
3 576
|
4 466
|
4 504
|
4 359
|
4 482
|
5 206
|
|
PP&E Gross |
425
|
446
|
460
|
497
|
3 576
|
4 466
|
4 504
|
4 359
|
4 482
|
5 206
|
|
Accumulated Depreciation |
50
|
78
|
108
|
147
|
3 077
|
3 151
|
3 627
|
3 580
|
4 414
|
5 037
|
|
Intangible Assets |
62
|
77
|
72
|
93
|
1 935
|
1 823
|
1 770
|
1 542
|
1 255
|
1 342
|
|
Goodwill |
0
|
0
|
0
|
0
|
2 824
|
2 813
|
2 888
|
2 598
|
1 662
|
1 760
|
|
Note Receivable |
0
|
0
|
0
|
0
|
35
|
27
|
32
|
503
|
466
|
604
|
|
Long-Term Investments |
0
|
0
|
24
|
28
|
0
|
47
|
111
|
9
|
11
|
10
|
|
Other Long-Term Assets |
7
|
18
|
20
|
18
|
1 084
|
1 215
|
1 323
|
682
|
701
|
889
|
|
Other Assets |
0
|
0
|
0
|
0
|
2 824
|
2 813
|
2 888
|
2 598
|
1 662
|
1 760
|
|
Total Assets |
1 069
N/A
|
1 558
+46%
|
1 934
+24%
|
2 192
+13%
|
17 158
+683%
|
17 566
+2%
|
17 326
-1%
|
16 209
-6%
|
15 454
-5%
|
17 952
+16%
|
|
Liabilities | |||||||||||
Accounts Payable |
143
|
176
|
312
|
308
|
3 150
|
2 743
|
2 381
|
2 279
|
2 812
|
4 139
|
|
Accrued Liabilities |
31
|
36
|
53
|
51
|
562
|
510
|
670
|
673
|
921
|
906
|
|
Short-Term Debt |
97
|
0
|
6
|
52
|
3 451
|
2 501
|
2 550
|
1 721
|
2 226
|
2 620
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
402
|
875
|
756
|
722
|
501
|
1 217
|
|
Other Current Liabilities |
10
|
8
|
18
|
17
|
1 161
|
410
|
540
|
673
|
425
|
479
|
|
Total Current Liabilities |
280
|
220
|
389
|
429
|
8 726
|
7 039
|
6 898
|
6 069
|
6 884
|
9 360
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
1 271
|
3 421
|
3 737
|
3 537
|
3 455
|
2 657
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
709
|
724
|
744
|
482
|
419
|
456
|
|
Minority Interest |
3
|
3
|
16
|
37
|
1 867
|
393
|
298
|
354
|
320
|
355
|
|
Other Liabilities |
4
|
1
|
0
|
3
|
1 259
|
1 462
|
1 380
|
1 123
|
920
|
1 025
|
|
Total Liabilities |
288
N/A
|
224
-22%
|
405
+81%
|
469
+16%
|
13 832
+2 849%
|
13 040
-6%
|
13 056
+0%
|
11 564
-11%
|
11 998
+4%
|
13 851
+15%
|
|
Equity | |||||||||||
Common Stock |
360
|
420
|
420
|
630
|
640
|
1 024
|
1 021
|
1 119
|
1 117
|
1 161
|
|
Retained Earnings |
395
|
508
|
704
|
896
|
877
|
965
|
562
|
493
|
924
|
719
|
|
Additional Paid In Capital |
27
|
406
|
406
|
196
|
1 928
|
2 661
|
2 855
|
3 442
|
3 434
|
3 738
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
53
|
37
|
24
|
12
|
53
|
53
|
|
Other Equity |
0
|
1
|
1
|
2
|
65
|
88
|
145
|
398
|
119
|
26
|
|
Total Equity |
781
N/A
|
1 334
+71%
|
1 528
+15%
|
1 723
+13%
|
3 326
+93%
|
4 526
+36%
|
4 269
-6%
|
4 645
+9%
|
3 455
-26%
|
4 101
+19%
|
|
Total Liabilities & Equity |
1 069
N/A
|
1 558
+46%
|
1 934
+24%
|
2 192
+13%
|
17 158
+683%
|
17 566
+2%
|
17 326
-1%
|
16 209
-6%
|
15 454
-5%
|
17 952
+16%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
540
|
630
|
630
|
630
|
630
|
1 018
|
1 017
|
1 117
|
1 111
|
1 155
|