Wuzhou Special Paper Group Co Ltd Relative Valuation - Wuzhou Special Paper Group Co Ltd

Watchlist Manager

Watchlist

Price: 13.98 CNY -0.43%

Market Cap: ¥6.7B

W	Wuzhou Special Paper Group Co Ltd SSE:605007	CN

Multiples-Based Value

The Multiples-Based Value of one Wuzhou Special Paper Group Co Ltd stock under the Base Case scenario is 20.7 CNY. Compared to the current market price of 13.98 CNY, Wuzhou Special Paper Group Co Ltd is Undervalued by 32%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

Multiples-Based Value

Undervaluation 32%

Multiples-Based Value

Price ¥13.98

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CN	W	Wuzhou Special Paper Group Co Ltd SSE:605007	6.7B CNY	0.8	30.9	27.7	27.7
FI		UPM-Kymmene Oyj OMXH:UPM	14.1B EUR	1.5	29.2	14.6	29.9
BR		Suzano SA BOVESPA:SUZB3	59.1B BRL	1.2	4.5	6.2	13.2
ZA	S	Sappi Ltd JSE:SAP	10.6B ZAR	0.1	-2.3	7.7	-20.7
FI	S	Stora Enso Oyj OMXH:STERV	8.2B EUR	0.9	11.7	13.8	37.4
CN		Shandong Sun Paper Co Ltd SZSE:002078	40.7B CNY	1	12.5	12.9	12.9
SE		Holmen AB STO:HOLM B	51.7B SEK	2.3	17.9	14.4	23.3
JP		Oji Holdings Corp TSE:3861	864.4B JPY	0.5	32.2	10.9	39.5
UK		Mondi PLC LSE:MNDI	3.8B GBP	0.6	26.4	6.6	13.3
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	30.4B HKD	0.4	8.2	14.6	14.6
CL	E	Empresas CMPC SA SGO:CMPC	2.9T CLP	0.5	16.9	109.6	109.6

				Revenue Growth	P/S to Growth
CN	W	Wuzhou Special Paper Group Co Ltd SSE:605007	Average P/S: 0.9 0.8	15%	0.1
FI		UPM-Kymmene Oyj OMXH:UPM	1.5	3%	0.5
BR		Suzano SA BOVESPA:SUZB3	1.2	11%	0.1
ZA	S	Sappi Ltd JSE:SAP	0.1	3%	0
FI	S	Stora Enso Oyj OMXH:STERV	0.9	3%	0.3
CN		Shandong Sun Paper Co Ltd SZSE:002078	1	N/A	N/A
SE		Holmen AB STO:HOLM B	2.3	2%	1.2
JP		Oji Holdings Corp TSE:3861	0.5	2%	0.2
UK		Mondi PLC LSE:MNDI	0.6	4%	0.1
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	0.4	7%	0.1
CL	E	Empresas CMPC SA SGO:CMPC	0.5	5%	0.1

				Earnings Growth	PEG
CN	W	Wuzhou Special Paper Group Co Ltd SSE:605007	Average P/E: 19 30.9	9%	3.4
FI		UPM-Kymmene Oyj OMXH:UPM	29.2	33%	0.9
BR		Suzano SA BOVESPA:SUZB3	4.5	-17%	N/A
ZA	S	Sappi Ltd JSE:SAP	Negative Multiple: -2.3	N/A	N/A
FI	S	Stora Enso Oyj OMXH:STERV	11.7	2%	5.8
CN		Shandong Sun Paper Co Ltd SZSE:002078	12.5	N/A	N/A
SE		Holmen AB STO:HOLM B	17.9	0%	N/A
JP		Oji Holdings Corp TSE:3861	32.2	23%	1.4
UK		Mondi PLC LSE:MNDI	26.4	36%	0.7
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	8.2	37%	0.2
CL	E	Empresas CMPC SA SGO:CMPC	16.9	20%	0.8

				EBITDA Growth	EV/EBITDA to Growth
CN	W	Wuzhou Special Paper Group Co Ltd SSE:605007	Average EV/EBITDA: 21.7 27.7	38%	0.7
FI		UPM-Kymmene Oyj OMXH:UPM	14.6	21%	0.7
BR		Suzano SA BOVESPA:SUZB3	6.2	11%	0.6
ZA	S	Sappi Ltd JSE:SAP	7.7	18%	0.4
FI	S	Stora Enso Oyj OMXH:STERV	13.8	28%	0.5
CN		Shandong Sun Paper Co Ltd SZSE:002078	12.9	N/A	N/A
SE		Holmen AB STO:HOLM B	14.4	9%	1.6
JP		Oji Holdings Corp TSE:3861	10.9	4%	2.7
UK		Mondi PLC LSE:MNDI	6.6	8%	0.8
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	14.6	15%	1
CL	E	Empresas CMPC SA SGO:CMPC	109.6	170%	0.6

				EBIT Growth	EV/EBIT to Growth
CN	W	Wuzhou Special Paper Group Co Ltd SSE:605007	Average EV/EBIT: 32.1 27.7	N/A	N/A
FI		UPM-Kymmene Oyj OMXH:UPM	29.9	38%	0.8
BR		Suzano SA BOVESPA:SUZB3	13.2	18%	0.7
ZA	S	Sappi Ltd JSE:SAP	Negative Multiple: -20.7	112%	N/A
FI	S	Stora Enso Oyj OMXH:STERV	37.4	52%	0.7
CN		Shandong Sun Paper Co Ltd SZSE:002078	12.9	N/A	N/A
SE		Holmen AB STO:HOLM B	23.3	15%	1.6
JP		Oji Holdings Corp TSE:3861	39.5	N/A	N/A
UK		Mondi PLC LSE:MNDI	13.3	15%	0.9
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	14.6	22%	0.7
CL	E	Empresas CMPC SA SGO:CMPC	109.6	99%	1.1

Wuzhou Special Paper Group Co Ltd
SSE:605007

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Wuzhou Special Paper Group Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Wuzhou Special Paper Group Co Ltd SSE:605007

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Wuzhou Special Paper Group Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Wuzhou Special Paper Group Co Ltd
SSE:605007

Competitors Multiples
Wuzhou Special Paper Group Co Ltd Competitors