W

Wuzhou Special Paper Group Co Ltd
SSE:605007

Watchlist Manager
Wuzhou Special Paper Group Co Ltd
SSE:605007
Watchlist
Price: 13.69 CNY 2.16% Market Closed
Market Cap: ¥6.5B

Relative Value

The Relative Value of one Wuzhou Special Paper Group Co Ltd stock under the Base Case scenario is 20.62 CNY. Compared to the current market price of 13.69 CNY, Wuzhou Special Paper Group Co Ltd is Undervalued by 34%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
20.62 CNY
Undervaluation 34%
Relative Value
Price
W
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Wuzhou Special Paper Group Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Wuzhou Special Paper Group Co Ltd
SSE:605007
6.5B CNY 0.8 30.3 27.4 27.4
FI
UPM-Kymmene Oyj
OMXH:UPM
13.4B EUR 1.3 107.7 9.4 25.9
BR
Suzano SA
BOVESPA:SUZB3
61B BRL 1.2 7.8 5.7 10.2
ZA
Sappi Ltd
JSE:SAP
11.3B ZAR 0.1 -4 5.2 59.1
FI
Stora Enso Oyj
OMXH:STERV
8.3B EUR 0.9 -1 653.1 -39.3 -39.3
CN
Shandong Sun Paper Co Ltd
SZSE:002078
44.6B CNY 1.2 14.2 14.3 14.3
JP
Oji Holdings Corp
TSE:3861
961.2B JPY 0.5 29.2 11 33.6
SE
Holmen AB
STO:HOLM B
54.5B SEK 2.5 19 15.1 24.4
UK
Mondi PLC
LSE:MNDI
4B GBP 0.6 24.1 6.3 11.3
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
39.6B HKD 0.6 19.9 11.3 21.9
CL
Empresas CMPC SA
SGO:CMPC
3.3T CLP 0.5 18.9 114.8 114.8
P/E Multiple
Earnings Growth PEG
CN
W
Wuzhou Special Paper Group Co Ltd
SSE:605007
Average P/E: 30.1
30.3
9%
3.4
FI
UPM-Kymmene Oyj
OMXH:UPM
107.7
40%
2.7
BR
Suzano SA
BOVESPA:SUZB3
7.8
N/A N/A
ZA
S
Sappi Ltd
JSE:SAP
Negative Multiple: -4 N/A N/A
FI
S
Stora Enso Oyj
OMXH:STERV
Negative Multiple: -1 653.1 N/A N/A
CN
Shandong Sun Paper Co Ltd
SZSE:002078
14.2
11%
1.3
JP
Oji Holdings Corp
TSE:3861
29.2
21%
1.4
SE
Holmen AB
STO:HOLM B
19
1%
19
UK
Mondi PLC
LSE:MNDI
24.1
27%
0.9
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
19.9
29%
0.7
CL
E
Empresas CMPC SA
SGO:CMPC
18.9
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
W
Wuzhou Special Paper Group Co Ltd
SSE:605007
Average EV/EBITDA: 22
27.4
47%
0.6
FI
UPM-Kymmene Oyj
OMXH:UPM
9.4
-2%
N/A
BR
Suzano SA
BOVESPA:SUZB3
5.7
7%
0.8
ZA
S
Sappi Ltd
JSE:SAP
5.2
23%
0.2
FI
S
Stora Enso Oyj
OMXH:STERV
Negative Multiple: -39.3
0%
N/A
CN
Shandong Sun Paper Co Ltd
SZSE:002078
14.3
26%
0.5
JP
Oji Holdings Corp
TSE:3861
11
5%
2.2
SE
Holmen AB
STO:HOLM B
15.1
12%
1.3
UK
Mondi PLC
LSE:MNDI
6.3
7%
0.9
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
11.3
13%
0.9
CL
E
Empresas CMPC SA
SGO:CMPC
114.8
180%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
W
Wuzhou Special Paper Group Co Ltd
SSE:605007
Average EV/EBIT: 34.3
27.4
N/A N/A
FI
UPM-Kymmene Oyj
OMXH:UPM
25.9
12%
2.2
BR
Suzano SA
BOVESPA:SUZB3
10.2
3%
3.4
ZA
S
Sappi Ltd
JSE:SAP
59.1
121%
0.5
FI
S
Stora Enso Oyj
OMXH:STERV
Negative Multiple: -39.3
39%
N/A
CN
Shandong Sun Paper Co Ltd
SZSE:002078
14.3
4%
3.6
JP
Oji Holdings Corp
TSE:3861
33.6
N/A N/A
SE
Holmen AB
STO:HOLM B
24.4
17%
1.4
UK
Mondi PLC
LSE:MNDI
11.3
10%
1.1
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
21.9
19%
1.2
CL
E
Empresas CMPC SA
SGO:CMPC
114.8
N/A N/A