Hangzhou Cogeneration Group Co Ltd
SSE:605011

Watchlist Manager
Hangzhou Cogeneration Group Co Ltd Logo
Hangzhou Cogeneration Group Co Ltd
SSE:605011
Watchlist
Price: 20.64 CNY 0.88% Market Closed
Market Cap: ¥8.3B

Relative Value

The Relative Value of one Hangzhou Cogeneration Group Co Ltd stock under the Base Case scenario is 19.44 CNY. Compared to the current market price of 20.64 CNY, Hangzhou Cogeneration Group Co Ltd is Overvalued by 6%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
19.44 CNY
Overvaluation 6%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Hangzhou Cogeneration Group Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Hangzhou Cogeneration Group Co Ltd
SSE:605011
8.3B CNY 2.4 40.2 39.6 39.6
US
Nextera Energy Inc
NYSE:NEE
187.1B USD 6.8 27.4 18.5 34.5
ES
Iberdrola SA
MAD:IBE
123.5B EUR 2.7 22.6 9.9 18.3
IT
Enel SpA
MIL:ENEL
97.2B EUR 0.8 9.6 5.6 7.8
US
Southern Co
NYSE:SO
99.4B USD 3.4 22.3 12.2 21.6
US
Duke Energy Corp
NYSE:DUK
95.4B USD 3 19.3 11.1 20.6
US
Constellation Energy Corp
NASDAQ:CEG
77.9B USD 3.1 28.4 17.1 23.9
US
American Electric Power Company Inc
NASDAQ:AEP
64.6B USD 3 17.5 12.3 20.4
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
US
Xcel Energy Inc
NASDAQ:XEL
45.5B USD 3.2 23.6 13.9 29.9
US
Exelon Corp
NASDAQ:EXC
43.8B USD 1.8 15.4 10.3 17.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Hangzhou Cogeneration Group Co Ltd
SSE:605011
Average EV/EBITDA: 15
39.6
N/A N/A
US
Nextera Energy Inc
NYSE:NEE
18.5
14%
1.3
ES
Iberdrola SA
MAD:IBE
9.9
-2%
N/A
IT
Enel SpA
MIL:ENEL
5.6
7%
0.8
US
Southern Co
NYSE:SO
12.2
8%
1.5
US
Duke Energy Corp
NYSE:DUK
11.1
8%
1.4
US
Constellation Energy Corp
NASDAQ:CEG
17.1
7%
2.4
US
American Electric Power Company Inc
NASDAQ:AEP
12.3
12%
1
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
US
Xcel Energy Inc
NASDAQ:XEL
13.9
15%
0.9
US
Exelon Corp
NASDAQ:EXC
10.3
9%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Hangzhou Cogeneration Group Co Ltd
SSE:605011
Average EV/EBIT: 23.4
39.6
N/A N/A
US
Nextera Energy Inc
NYSE:NEE
34.5
19%
1.8
ES
Iberdrola SA
MAD:IBE
18.3
0%
N/A
IT
Enel SpA
MIL:ENEL
7.8
7%
1.1
US
Southern Co
NYSE:SO
21.6
11%
2
US
Duke Energy Corp
NYSE:DUK
20.6
9%
2.3
US
Constellation Energy Corp
NASDAQ:CEG
23.9
13%
1.8
US
American Electric Power Company Inc
NASDAQ:AEP
20.4
14%
1.5
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -3.2 N/A N/A
US
Xcel Energy Inc
NASDAQ:XEL
29.9
22%
1.4
US
Exelon Corp
NASDAQ:EXC
17.7
10%
1.8