West Shanghai Automobile Service Co Ltd
SSE:605151
Intrinsic Value
West Shanghai Automotive Service Co Ltd is a China-based company mainly engaged in the provision of integrated logistics services for the automotive industry, as well as the research and development,... [ Read More ]
The intrinsic value of one West Shanghai Automobile Service Co Ltd stock under the Base Case scenario is 17.36 CNY. Compared to the current market price of 16.59 CNY, West Shanghai Automobile Service Co Ltd is Undervalued by 4%.
Valuation Backtest
West Shanghai Automobile Service Co Ltd
Run backtest to discover the historical profit from buying and selling West Shanghai Automobile Service Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
West Shanghai Automobile Service Co Ltd
| Current Assets | 1.4B |
| Cash & Short-Term Investments | 755.9m |
| Receivables | 594.4m |
| Other Current Assets | 97.5m |
| Non-Current Assets | 581.3m |
| PP&E | 285.8m |
| Intangibles | 265.2m |
| Other Non-Current Assets | 30.3m |
| Current Liabilities | 585.6m |
| Accounts Payable | 384.6m |
| Accrued Liabilities | 50.6m |
| Short-Term Debt | 45.6m |
| Other Current Liabilities | 104.8m |
| Non-Current Liabilities | 90.7m |
| Long-Term Debt | 9m |
| Other Non-Current Liabilities | 81.7m |
Earnings Waterfall
West Shanghai Automobile Service Co Ltd
|
Revenue
|
1.2B
CNY
|
|
Cost of Revenue
|
-904m
CNY
|
|
Gross Profit
|
281.9m
CNY
|
|
Operating Expenses
|
-149.7m
CNY
|
|
Operating Income
|
132.2m
CNY
|
|
Other Expenses
|
-18.4m
CNY
|
|
Net Income
|
113.7m
CNY
|
Free Cash Flow Analysis
West Shanghai Automobile Service Co Ltd
Profitability Score
Profitability Due Diligence
West Shanghai Automobile Service Co Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
Score
West Shanghai Automobile Service Co Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
West Shanghai Automobile Service Co Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.
Score
West Shanghai Automobile Service Co Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
West Shanghai Automobile Service Co Ltd
Shareholder Return
Price
West Shanghai Automobile Service Co Ltd
| Average Annual Return | -5.71% |
| Standard Deviation of Annual Returns | 5% |
| Max Drawdown | -53% |
| Market Capitalization | 2.2B CNY |
| Shares Outstanding | 134 940 000 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
West Shanghai Automotive Service Co Ltd is a China-based company mainly engaged in the provision of integrated logistics services for the automotive industry, as well as the research and development, production and sales of auto parts. The Company's automobile logistics business mainly includes vehicle warehousing and operation services, auto part warehousing and operation services, part transportation services and vehicle transportation services. Its main products of the Company's auto parts manufacturing business include coated parts and painted parts. The Company mainly conducts its businesses in the China market.
Contact
IPO
Employees
Officers
The intrinsic value of one West Shanghai Automobile Service Co Ltd stock under the Base Case scenario is 17.36 CNY.
Compared to the current market price of 16.59 CNY, West Shanghai Automobile Service Co Ltd is Undervalued by 4%.
You don't have any saved screeners yet
