First Time Loading...
S

Shuhua Sports Co Ltd
SSE:605299

Watchlist Manager
Shuhua Sports Co Ltd
SSE:605299
Watchlist
Price: 9.9 CNY 0.41% Market Closed
Updated: May 1, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

2B
+9%
Assets
Growth Rates:
1 Year
+7%
3 Years
-
5 Years
-
7 Years
-
10 Years
-
648.7m
+15%
Liabilities
Growth Rates:
1 Year
+18%
3 Years
-
5 Years
-
7 Years
-
10 Years
-
1.3B
+6%
Equity
Growth Rates:
1 Year
+2%
3 Years
-
5 Years
-
7 Years
-
10 Years
-

Balance Sheet Decomposition
Shuhua Sports Co Ltd

2B
Assets
648.7m
Liabilities
2B
Assets
648.7m
Liabilities
Current Assets 1.2B
Cash & Short-Term Investments 606.1m
Receivables 343.2m
Other Current Assets 210.2m
Non-Current Assets 805.7m
Long-Term Investments 33.3m
PP&E 625.1m
Intangibles 89.3m
Other Non-Current Assets 58.2m
Current Liabilities 567.9m
Accounts Payable 211.9m
Accrued Liabilities 49.4m
Short-Term Debt 207.9m
Other Current Liabilities 98.8m
Non-Current Liabilities 80.8m
Long-Term Debt 15.9m
Other Non-Current Liabilities 64.9m

Balance Sheet
Shuhua Sports Co Ltd

Rotate your device to view
Balance Sheet
Currency: CNY
Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
160
155
150
425
198
210
224
Cash
0
0
0
0
1
210
224
Cash Equivalents
160
155
150
425
197
0
0
Short-Term Investments
0
0
0
0
1
151
382
Total Receivables
324
301
364
389
377
320
343
Accounts Receivables
264
237
306
273
249
227
306
Other Receivables
60
65
58
116
128
93
37
Inventory
166
180
202
291
325
278
198
Other Current Assets
37
17
27
22
24
28
12
Total Current Assets
688
653
743
1 127
925
986
1 159
PP&E Net
605
656
696
727
716
677
625
PP&E Gross
605
656
696
727
716
677
625
Accumulated Depreciation
125
155
192
237
284
333
383
Intangible Assets
112
109
106
103
98
96
89
Long-Term Investments
2
2
5
5
16
16
33
Other Long-Term Assets
35
37
47
53
59
61
58
Total Assets
1 442
N/A
1 457
+1%
1 595
+9%
2 014
+26%
1 813
-10%
1 836
+1%
1 965
+7%
Liabilities
Accounts Payable
151
119
152
234
203
158
212
Accrued Liabilities
48
56
57
58
59
52
49
Short-Term Debt
213
243
257
228
65
137
208
Current Portion of Long-Term Debt
8
48
8
0
2
3
5
Other Current Liabilities
133
94
145
130
125
118
94
Total Current Liabilities
552
560
619
649
454
469
568
Long-Term Debt
79
31
24
0
4
11
16
Deferred Income Tax
0
0
1
1
1
1
0
Other Liabilities
77
77
75
72
69
67
65
Total Liabilities
708
N/A
668
-6%
718
+8%
722
+1%
528
-27%
548
+4%
649
+18%
Equity
Common Stock
362
362
362
412
412
411
412
Retained Earnings
285
341
426
528
521
535
562
Additional Paid In Capital
87
87
87
351
351
350
349
Unrealized Security Profit/Loss
0
0
0
2
2
3
3
Treasury Stock
0
0
0
0
0
12
9
Other Equity
0
0
2
0
0
0
0
Total Equity
734
N/A
790
+8%
877
+11%
1 292
+47%
1 285
-1%
1 288
+0%
1 317
+2%
Total Liabilities & Equity
1 442
N/A
1 457
+1%
1 595
+9%
2 014
+26%
1 813
-10%
1 836
+1%
1 965
+7%
Shares Outstanding
Common Shares Outstanding
362
362
362
412
412
410
410

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.