Ningbo Ronbay New Energy Technology Co Ltd
SSE:688005
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Ningbo Ronbay New Energy Technology Co Ltd
SSE:688005
|
CN |
|
L
|
LKP Finance Ltd
BSE:507912
|
IN |
|
N
|
Nanjing Port Co Ltd
SZSE:002040
|
CN |
|
Fujikon Industrial Holdings Ltd
HKEX:927
|
HK |
Income Statement
Earnings Waterfall
Ningbo Ronbay New Energy Technology Co Ltd
Income Statement
Ningbo Ronbay New Energy Technology Co Ltd
| Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||
| Interest Expense |
17
|
0
|
0
|
8
|
16
|
12
|
12
|
5
|
4
|
2
|
2
|
3
|
11
|
22
|
37
|
60
|
86
|
108
|
129
|
142
|
149
|
157
|
169
|
179
|
182
|
182
|
0
|
0
|
0
|
|
| Revenue |
3 041
N/A
|
3 286
+8%
|
3 656
+11%
|
4 069
+11%
|
4 190
+3%
|
4 015
-4%
|
3 473
-14%
|
3 438
-1%
|
3 795
+10%
|
4 536
+20%
|
6 155
+36%
|
7 700
+25%
|
10 259
+33%
|
14 033
+37%
|
18 220
+30%
|
23 288
+28%
|
30 123
+29%
|
33 323
+11%
|
31 464
-6%
|
29 417
-7%
|
22 657
-23%
|
17 981
-21%
|
16 651
-7%
|
15 406
-7%
|
15 088
-2%
|
14 360
-5%
|
14 448
+1%
|
12 750
-12%
|
12 267
-4%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||
| Cost of Revenue |
(2 544)
|
(2 798)
|
(3 149)
|
(3 517)
|
(3 647)
|
(3 452)
|
(3 018)
|
(3 000)
|
(3 341)
|
(3 947)
|
(5 332)
|
(6 620)
|
(8 687)
|
(12 003)
|
(15 707)
|
(20 724)
|
(27 367)
|
(30 578)
|
(29 217)
|
(27 017)
|
(20 966)
|
(16 630)
|
(15 243)
|
(14 105)
|
(13 630)
|
(12 855)
|
(13 001)
|
(11 674)
|
(11 422)
|
|
| Gross Profit |
497
N/A
|
488
-2%
|
507
+4%
|
552
+9%
|
543
-2%
|
563
+4%
|
455
-19%
|
437
-4%
|
454
+4%
|
589
+30%
|
823
+40%
|
1 080
+31%
|
1 572
+46%
|
2 031
+29%
|
2 513
+24%
|
2 564
+2%
|
2 755
+7%
|
2 745
0%
|
2 247
-18%
|
2 400
+7%
|
1 691
-30%
|
1 351
-20%
|
1 408
+4%
|
1 301
-8%
|
1 457
+12%
|
1 505
+3%
|
1 447
-4%
|
1 076
-26%
|
846
-21%
|
|
| Operating Income | ||||||||||||||||||||||||||||||
| Operating Expenses |
(260)
|
(256)
|
(256)
|
(291)
|
(435)
|
(449)
|
(418)
|
(387)
|
(236)
|
(257)
|
(291)
|
(388)
|
(620)
|
(796)
|
(1 003)
|
(1 033)
|
(1 110)
|
(920)
|
(800)
|
(852)
|
(820)
|
(851)
|
(901)
|
(968)
|
(910)
|
(939)
|
(1 017)
|
(964)
|
(901)
|
|
| Selling, General & Administrative |
(140)
|
(99)
|
(104)
|
(128)
|
(275)
|
(265)
|
(248)
|
(239)
|
(76)
|
(100)
|
(99)
|
(133)
|
(234)
|
(315)
|
(464)
|
(492)
|
(528)
|
(522)
|
(447)
|
(496)
|
(453)
|
(451)
|
(498)
|
(481)
|
(500)
|
(502)
|
(513)
|
(529)
|
(487)
|
|
| Research & Development |
(117)
|
(127)
|
(144)
|
(169)
|
(155)
|
(171)
|
(145)
|
(122)
|
(127)
|
(162)
|
(201)
|
(265)
|
(325)
|
(505)
|
(553)
|
(553)
|
(450)
|
(341)
|
(300)
|
(307)
|
(308)
|
(389)
|
(413)
|
(446)
|
(367)
|
(440)
|
(464)
|
(439)
|
(356)
|
|
| Depreciation & Amortization |
(10)
|
(3)
|
(5)
|
0
|
(22)
|
0
|
0
|
0
|
(35)
|
0
|
0
|
0
|
(54)
|
0
|
0
|
0
|
(88)
|
0
|
0
|
0
|
(107)
|
0
|
0
|
0
|
(122)
|
0
|
0
|
0
|
(126)
|
|
| Other Operating Expenses |
7
|
(27)
|
(2)
|
6
|
17
|
(13)
|
(26)
|
(26)
|
2
|
5
|
9
|
10
|
(7)
|
24
|
14
|
12
|
(44)
|
(57)
|
(54)
|
(49)
|
49
|
(11)
|
10
|
(41)
|
78
|
3
|
(40)
|
4
|
68
|
|
| Operating Income |
238
N/A
|
231
-3%
|
252
+9%
|
260
+3%
|
108
-59%
|
114
+6%
|
37
-68%
|
51
+39%
|
218
+330%
|
333
+53%
|
533
+60%
|
692
+30%
|
951
+38%
|
1 235
+30%
|
1 510
+22%
|
1 531
+1%
|
1 646
+7%
|
1 825
+11%
|
1 447
-21%
|
1 549
+7%
|
872
-44%
|
500
-43%
|
507
+1%
|
333
-34%
|
547
+64%
|
566
+4%
|
430
-24%
|
113
-74%
|
(55)
N/A
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||
| Interest Income Expense |
(2)
|
(6)
|
(14)
|
(24)
|
(7)
|
(12)
|
(5)
|
13
|
39
|
29
|
32
|
47
|
72
|
(6)
|
(33)
|
(94)
|
(3)
|
(180)
|
(203)
|
(206)
|
(114)
|
(166)
|
(159)
|
(143)
|
(92)
|
(103)
|
(89)
|
(66)
|
(34)
|
|
| Non-Reccuring Items |
(2)
|
(0)
|
(1)
|
(1)
|
(2)
|
(7)
|
0
|
(7)
|
(6)
|
(2)
|
(2)
|
(2)
|
(9)
|
(2)
|
(2)
|
(0)
|
(28)
|
0
|
(0)
|
(0)
|
(14)
|
(0)
|
0
|
0
|
(26)
|
(0)
|
(0)
|
(1)
|
(27)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Total Other Income |
1
|
0
|
0
|
1
|
(1)
|
(2)
|
(3)
|
(4)
|
(18)
|
(16)
|
(14)
|
(12)
|
(2)
|
(3)
|
(3)
|
(6)
|
(32)
|
(35)
|
(14)
|
(12)
|
29
|
28
|
3
|
2
|
1
|
3
|
3
|
3
|
(5)
|
|
| Pre-Tax Income |
235
N/A
|
225
-4%
|
237
+5%
|
236
0%
|
97
-59%
|
93
-4%
|
29
-69%
|
53
+85%
|
233
+340%
|
344
+47%
|
549
+60%
|
725
+32%
|
1 013
+40%
|
1 224
+21%
|
1 473
+20%
|
1 431
-3%
|
1 583
+11%
|
1 610
+2%
|
1 230
-24%
|
1 331
+8%
|
773
-42%
|
362
-53%
|
351
-3%
|
193
-45%
|
430
+123%
|
466
+9%
|
343
-26%
|
49
-86%
|
(122)
N/A
|
|
| Net Income | ||||||||||||||||||||||||||||||
| Tax Provision |
(24)
|
(22)
|
(24)
|
(22)
|
(10)
|
(11)
|
(4)
|
(14)
|
(24)
|
(40)
|
(73)
|
(79)
|
(104)
|
(144)
|
(150)
|
(151)
|
(208)
|
(210)
|
(194)
|
(232)
|
(146)
|
(89)
|
(96)
|
(64)
|
(101)
|
(104)
|
(72)
|
(40)
|
(40)
|
|
| Income from Continuing Operations |
211
|
203
|
213
|
214
|
86
|
82
|
25
|
39
|
209
|
304
|
477
|
646
|
908
|
1 080
|
1 323
|
1 280
|
1 374
|
1 400
|
1 035
|
1 099
|
628
|
273
|
255
|
129
|
329
|
362
|
271
|
8
|
(162)
|
|
| Income to Minority Interest |
2
|
1
|
1
|
3
|
1
|
1
|
2
|
3
|
4
|
4
|
3
|
2
|
3
|
4
|
3
|
0
|
(21)
|
(29)
|
(39)
|
(48)
|
(47)
|
(40)
|
(43)
|
(47)
|
(33)
|
(44)
|
(54)
|
(32)
|
(26)
|
|
| Net Income (Common) |
213
N/A
|
204
-4%
|
214
+5%
|
217
+1%
|
87
-60%
|
83
-5%
|
27
-68%
|
42
+55%
|
213
+410%
|
308
+44%
|
480
+56%
|
648
+35%
|
911
+41%
|
1 084
+19%
|
1 326
+22%
|
1 280
-3%
|
1 353
+6%
|
1 372
+1%
|
997
-27%
|
1 051
+5%
|
581
-45%
|
233
-60%
|
212
-9%
|
81
-62%
|
296
+264%
|
318
+7%
|
217
-32%
|
(24)
N/A
|
(187)
-677%
|
|
| EPS (Diluted) |
0.37
N/A
|
0.34
-8%
|
0.36
+6%
|
0.32
-11%
|
0.14
-56%
|
0.12
-14%
|
0.04
-67%
|
0.06
+50%
|
0.32
+433%
|
0.46
+44%
|
0.71
+54%
|
0.97
+37%
|
1.34
+38%
|
1.62
+21%
|
1.9
+17%
|
1.91
+1%
|
1.99
+4%
|
2.06
+4%
|
1.46
-29%
|
1.54
+5%
|
0.85
-45%
|
0.32
-62%
|
0.25
-22%
|
0.12
-52%
|
0.42
+250%
|
0.44
+5%
|
0.3
-32%
|
-0.02
N/A
|
-0.27
-1 250%
|
|