Shenzhen Transsion Holdings Co Ltd
SSE:688036
Balance Sheet
Balance Sheet Decomposition
Shenzhen Transsion Holdings Co Ltd
Current Assets | 33.1B |
Cash & Short-Term Investments | 22.3B |
Receivables | 3B |
Other Current Assets | 7.8B |
Non-Current Assets | 6B |
Long-Term Investments | 1.7B |
PP&E | 2.9B |
Intangibles | 519m |
Other Non-Current Assets | 833m |
Current Liabilities | 18.3B |
Accounts Payable | 11.9B |
Accrued Liabilities | 901.7m |
Short-Term Debt | 3.8B |
Other Current Liabilities | 1.7B |
Non-Current Liabilities | 4.1B |
Long-Term Debt | 638.1m |
Other Non-Current Liabilities | 3.4B |
Balance Sheet
Shenzhen Transsion Holdings Co Ltd
Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|---|---|---|---|
Assets | ||||||||
Cash & Cash Equivalents |
1 954
|
2 438
|
3 490
|
7 255
|
12 371
|
9 380
|
8 646
|
|
Cash |
2
|
4
|
5
|
3
|
2
|
9 380
|
8 646
|
|
Cash Equivalents |
1 952
|
2 434
|
3 485
|
7 252
|
12 369
|
0
|
0
|
|
Short-Term Investments |
775
|
1 160
|
949
|
3 014
|
1 414
|
6 536
|
7 622
|
|
Total Receivables |
750
|
805
|
1 071
|
1 384
|
2 508
|
2 644
|
2 172
|
|
Accounts Receivables |
434
|
403
|
455
|
784
|
1 145
|
1 230
|
1 287
|
|
Other Receivables |
316
|
402
|
616
|
600
|
1 363
|
1 414
|
885
|
|
Inventory |
1 608
|
2 417
|
2 499
|
3 135
|
5 552
|
7 579
|
6 084
|
|
Other Current Assets |
1 249
|
702
|
530
|
674
|
1 160
|
700
|
885
|
|
Total Current Assets |
6 336
|
7 522
|
8 539
|
15 463
|
23 005
|
26 838
|
25 410
|
|
PP&E Net |
307
|
724
|
824
|
1 083
|
1 207
|
2 050
|
2 642
|
|
PP&E Gross |
307
|
724
|
824
|
1 083
|
1 207
|
2 050
|
2 642
|
|
Accumulated Depreciation |
22
|
43
|
92
|
147
|
230
|
407
|
538
|
|
Intangible Assets |
17
|
280
|
629
|
615
|
483
|
474
|
470
|
|
Long-Term Investments |
21
|
94
|
115
|
318
|
852
|
1 497
|
1 659
|
|
Other Long-Term Assets |
68
|
128
|
246
|
265
|
444
|
600
|
665
|
|
Total Assets |
6 749
N/A
|
8 748
+30%
|
10 353
+18%
|
17 744
+71%
|
25 991
+46%
|
31 459
+21%
|
30 846
-2%
|
|
Liabilities | ||||||||
Accounts Payable |
2 292
|
3 224
|
2 993
|
5 296
|
8 025
|
8 800
|
5 787
|
|
Accrued Liabilities |
269
|
377
|
443
|
629
|
831
|
889
|
947
|
|
Short-Term Debt |
1 641
|
851
|
1 094
|
1 483
|
3 743
|
3 504
|
3 492
|
|
Current Portion of Long-Term Debt |
0
|
5
|
332
|
1
|
20
|
84
|
70
|
|
Other Current Liabilities |
319
|
547
|
594
|
746
|
910
|
1 031
|
1 091
|
|
Total Current Liabilities |
4 521
|
5 003
|
5 457
|
8 156
|
13 529
|
14 308
|
11 386
|
|
Long-Term Debt |
0
|
0
|
0
|
94
|
0
|
111
|
400
|
|
Deferred Income Tax |
0
|
0
|
0
|
1
|
21
|
122
|
112
|
|
Minority Interest |
12
|
16
|
6
|
11
|
17
|
38
|
46
|
|
Other Liabilities |
278
|
535
|
974
|
1 228
|
1 931
|
2 858
|
3 084
|
|
Total Liabilities |
4 811
N/A
|
5 554
+15%
|
6 437
+16%
|
9 490
+47%
|
15 498
+63%
|
17 437
+13%
|
15 028
-14%
|
|
Equity | ||||||||
Common Stock |
72
|
720
|
720
|
800
|
800
|
802
|
804
|
|
Retained Earnings |
341
|
196
|
854
|
2 431
|
4 574
|
7 619
|
8 900
|
|
Additional Paid In Capital |
1 473
|
2 271
|
2 268
|
4 923
|
5 107
|
5 642
|
6 026
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
7
|
37
|
|
Other Equity |
53
|
6
|
75
|
100
|
11
|
47
|
51
|
|
Total Equity |
1 939
N/A
|
3 194
+65%
|
3 916
+23%
|
8 254
+111%
|
10 492
+27%
|
14 023
+34%
|
15 819
+13%
|
|
Total Liabilities & Equity |
6 749
N/A
|
8 748
+30%
|
10 353
+18%
|
17 744
+71%
|
25 991
+46%
|
31 459
+21%
|
30 846
-2%
|
|
Shares Outstanding | ||||||||
Common Shares Outstanding |
72
|
720
|
720
|
800
|
800
|
802
|
804
|