Beijing Baolande Software Corp
SSE:688058
Cash Flow Statement
Cash Flow Statement
Beijing Baolande Software Corp
Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||||||||||||
Cash Taxes Paid |
(18)
|
(13)
|
(16)
|
(10)
|
(13)
|
(19)
|
(18)
|
(23)
|
(19)
|
(18)
|
(17)
|
(12)
|
(14)
|
(4)
|
(9)
|
(11)
|
(17)
|
(17)
|
|
Change in Working Capital |
(79)
|
(84)
|
(101)
|
(111)
|
(105)
|
(118)
|
(141)
|
(157)
|
(167)
|
(190)
|
(177)
|
(192)
|
(220)
|
(230)
|
(244)
|
(256)
|
(264)
|
(274)
|
|
Cash from Operating Activities |
18
N/A
|
(6)
N/A
|
16
N/A
|
(6)
N/A
|
27
N/A
|
36
+32%
|
(16)
N/A
|
(3)
+82%
|
(6)
-113%
|
(32)
-407%
|
(14)
+57%
|
(23)
-71%
|
(44)
-90%
|
(15)
+67%
|
(3)
+82%
|
(22)
-729%
|
(35)
-58%
|
(28)
+21%
|
|
Investing Cash Flow | |||||||||||||||||||
Capital Expenditures |
(2)
|
(1)
|
(3)
|
(5)
|
(9)
|
(12)
|
(13)
|
(12)
|
(67)
|
(64)
|
(74)
|
(75)
|
(19)
|
(20)
|
(10)
|
(11)
|
(8)
|
(7)
|
|
Other Items |
(248)
|
(508)
|
(495)
|
(242)
|
(68)
|
207
|
323
|
262
|
330
|
292
|
186
|
(76)
|
(268)
|
(255)
|
(203)
|
(31)
|
(10)
|
107
|
|
Cash from Investing Activities |
(249)
N/A
|
(509)
-104%
|
(498)
+2%
|
(246)
+51%
|
(77)
+69%
|
195
N/A
|
309
+58%
|
250
-19%
|
263
+5%
|
229
-13%
|
112
-51%
|
(152)
N/A
|
(287)
-89%
|
(275)
+4%
|
(213)
+22%
|
(42)
+80%
|
(19)
+56%
|
100
N/A
|
|
Financing Cash Flow | |||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
28
|
39
|
39
|
41
|
|
Net Issuance of Debt |
0
|
0
|
0
|
1
|
0
|
1
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash Paid for Dividends |
0
|
0
|
(20)
|
(20)
|
(20)
|
0
|
(57)
|
(57)
|
(57)
|
0
|
(25)
|
(25)
|
(25)
|
0
|
0
|
0
|
0
|
0
|
|
Other |
715
|
713
|
712
|
713
|
0
|
0
|
1
|
0
|
(5)
|
(6)
|
(18)
|
(60)
|
(58)
|
(56)
|
(51)
|
(13)
|
(12)
|
(71)
|
|
Cash from Financing Activities |
715
N/A
|
713
0%
|
692
-3%
|
693
+0%
|
(20)
N/A
|
(19)
+5%
|
(56)
-199%
|
(58)
-2%
|
(62)
-8%
|
(64)
-2%
|
(44)
+31%
|
(85)
-93%
|
(83)
+3%
|
(81)
+1%
|
(24)
+71%
|
26
N/A
|
27
+2%
|
(30)
N/A
|
|
Change in Cash | |||||||||||||||||||
Net Change in Cash |
484
N/A
|
197
-59%
|
210
+6%
|
442
+110%
|
(70)
N/A
|
212
N/A
|
237
+12%
|
190
-20%
|
195
+3%
|
133
-32%
|
54
-59%
|
(260)
N/A
|
(414)
-59%
|
(371)
+10%
|
(239)
+35%
|
(38)
+84%
|
(27)
+29%
|
43
N/A
|
|
Free Cash Flow | |||||||||||||||||||
Free Cash Flow |
17
N/A
|
(8)
N/A
|
13
N/A
|
(10)
N/A
|
18
N/A
|
23
+31%
|
(30)
N/A
|
(15)
+50%
|
(73)
-388%
|
(95)
-31%
|
(88)
+8%
|
(99)
-12%
|
(64)
+36%
|
(35)
+45%
|
(13)
+62%
|
(33)
-153%
|
(44)
-31%
|
(35)
+20%
|