C

Cathay Biotech Inc
SSE:688065

Watchlist Manager
Cathay Biotech Inc
SSE:688065
Watchlist
Price: 55.5 CNY 3.49% Market Closed
Market Cap: ¥40B

Relative Value

The Relative Value of one Cathay Biotech Inc stock under the Base Case scenario is 23.05 CNY. Compared to the current market price of 55.5 CNY, Cathay Biotech Inc is Overvalued by 58%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
23.05 CNY
Overvaluation 58%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Cathay Biotech Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Cathay Biotech Inc
SSE:688065
40B CNY 12.2 67.3 67.2 67.2
US
Sherwin-Williams Co
NYSE:SHW
89B USD 3.8 34.8 22.4 26.2
US
Ecolab Inc
NYSE:ECL
80.2B USD 5 40.3 22.9 30.7
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
9.8T JPY 3.8 20.1 9.6 13.3
CN
Wanhua Chemical Group Co Ltd
SSE:600309
262.9B CNY 1.5 23.7 20.5 20.5
CH
Givaudan SA
SIX:GIVN
27.6B CHF 3.7 25.5 17.4 21.9
US
PPG Industries Inc
NYSE:PPG
26.9B USD 1.9 27.1 12.1 14.9
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.4T INR 6.8 61.2 36.6 45
CH
Sika AG
F:SIKA
19.9B EUR 1.3 11.9 8.7 10.9
CH
DSM-Firmenich AG
AEX:DSFIR
17.7B EUR 1.4 72.2 9.9 35.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
C
Cathay Biotech Inc
SSE:688065
Average EV/EBITDA: 23.3
67.2
47%
1.4
US
Sherwin-Williams Co
NYSE:SHW
22.4
7%
3.2
US
Ecolab Inc
NYSE:ECL
22.9
9%
2.5
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
9.6
4%
2.4
CN
Wanhua Chemical Group Co Ltd
SSE:600309
20.5
33%
0.6
CH
Givaudan SA
SIX:GIVN
17.4
5%
3.5
US
PPG Industries Inc
NYSE:PPG
12.1
4%
3
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
IN
Asian Paints Ltd
NSE:ASIANPAINT
36.6
11%
3.3
CH
Sika AG
F:SIKA
8.7
4%
2.2
CH
D
DSM-Firmenich AG
AEX:DSFIR
9.9
7%
1.4