B

Beijing Haohan Data Technology Co Ltd
SSE:688292

Watchlist Manager
Beijing Haohan Data Technology Co Ltd
SSE:688292
Watchlist
Price: 28.88 CNY -3.73% Market Closed
Market Cap: ¥4.6B

Relative Value

The Relative Value of one Beijing Haohan Data Technology Co Ltd stock under the Base Case scenario is 18.21 CNY. Compared to the current market price of 28.88 CNY, Beijing Haohan Data Technology Co Ltd is Overvalued by 37%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
18.21 CNY
Overvaluation 37%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Beijing Haohan Data Technology Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Beijing Haohan Data Technology Co Ltd
SSE:688292
4.6B CNY 12.2 -457.9 -128.5 -128.5
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
319.3B USD 5.5 30.9 20.8 25
US
Arista Networks Inc
NYSE:ANET
174.6B USD 20.7 52 44.6 45.4
CN
Zhongji Innolight Co Ltd
SZSE:300308
649.7B CNY 20.8 76.7 65.1 65.1
US
Motorola Solutions Inc
NYSE:MSI
67.6B USD 6 32 23.8 26.9
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
328.5B SEK 1.4 11.5 7.2 9.2
US
Ciena Corp
NYSE:CIEN
37.7B USD 7.8 303.4 83.4 121.1
FI
Nokia Oyj
OMXH:NOKIA
31.2B EUR 1.6 48 13.8 31.2
US
Ubiquiti Inc
NYSE:UI
33.5B USD 12.1 42 34.8 35.6
US
Lumentum Holdings Inc
NASDAQ:LITE
30.9B USD 16.1 264.4 214.1 -294.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
B
Beijing Haohan Data Technology Co Ltd
SSE:688292
Average EV/EBITDA: 36 452.7
Negative Multiple: -128.5
N/A N/A
JP
N
Nakayo Inc
TSE:6715
364 019
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
20.8
19%
1.1
US
Arista Networks Inc
NYSE:ANET
44.6
28%
1.6
CN
Zhongji Innolight Co Ltd
SZSE:300308
65.1
85%
0.8
US
Motorola Solutions Inc
NYSE:MSI
23.8
14%
1.7
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
7.2
0%
N/A
US
Ciena Corp
NYSE:CIEN
83.4
56%
1.5
FI
Nokia Oyj
OMXH:NOKIA
13.8
29%
0.5
US
Ubiquiti Inc
NYSE:UI
34.8
7%
5
US
Lumentum Holdings Inc
NASDAQ:LITE
214.1
176%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
B
Beijing Haohan Data Technology Co Ltd
SSE:688292
Average EV/EBIT: 44.9
Negative Multiple: -128.5
N/A N/A
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
25
23%
1.1
US
Arista Networks Inc
NYSE:ANET
45.4
28%
1.6
CN
Zhongji Innolight Co Ltd
SZSE:300308
65.1
88%
0.7
US
Motorola Solutions Inc
NYSE:MSI
26.9
15%
1.8
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
9.2
-7%
N/A
US
Ciena Corp
NYSE:CIEN
121.1
69%
1.8
FI
Nokia Oyj
OMXH:NOKIA
31.2
54%
0.6
US
Ubiquiti Inc
NYSE:UI
35.6
7%
5.1
US
Lumentum Holdings Inc
NASDAQ:LITE
Negative Multiple: -294.6 N/A N/A