Shenzhen Newway Photomask Making Co Ltd
SSE:688401
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (36), the stock would be worth ¥46.5 (27% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 49 | ¥63.3 |
0%
|
| 3-Year Average | 36 | ¥46.5 |
-27%
|
| 5-Year Average | 36.7 | ¥47.34 |
-25%
|
| Industry Average | 49.8 | ¥64.31 |
+2%
|
| Country Average | 28.8 | ¥37.23 |
-41%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
¥11.5B
|
/ |
Jul 2025
¥273.8m
|
= |
|
|
¥11.5B
|
/ |
Dec 2026
¥523.8m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| CN |
S
|
Shenzhen Newway Photomask Making Co Ltd
SSE:688401
|
12.2B CNY | 49 | 56.9 | |
| US |
I
|
II-VI Inc
LSE:0LHO
|
522.4B USD | 423.3 | 2 717.6 | |
| JP |
|
Canon Electronics Inc
TSE:7739
|
40.9T JPY | 7.7 | 22.9 | |
| US |
|
Amphenol Corp
NYSE:APH
|
184.2B USD | 27.1 | 43.3 | |
| TW |
|
Delta Electronics Inc
TWSE:2308
|
5.1T TWD | 46.6 | 83.5 | |
| US |
|
Corning Inc
NYSE:GLW
|
137B USD | 41.3 | 89.9 | |
| TH |
|
Delta Electronics Thailand PCL
SET:DELTA
|
3.6T THB | 98.1 | 145.8 | |
| CN |
|
Eoptolink Technology Inc Ltd
SZSE:300502
|
604.6B CNY | 74 | 81.2 | |
| CN |
|
Luxshare Precision Industry Co Ltd
SZSE:002475
|
493.8B CNY | 34 | 29.7 | |
| US |
|
Coherent Corp
NYSE:COHR
|
63.3B USD | 55.5 | 331.7 | |
| JP |
|
Murata Manufacturing Co Ltd
TSE:6981
|
9T JPY | 19.9 | 47.3 |
Market Distribution
| Min | 0 |
| 30th Percentile | 16.3 |
| Median | 28.8 |
| 70th Percentile | 53.1 |
| Max | 49 021 |
Other Multiples
Shenzhen Newway Photomask Making Co Ltd
Glance View
Shenzhen Newway Photomask Making Co., Ltd. engages in the researching, developing, designing, manufacturing and marketing of photo mask products. The company is headquartered in Shenzhen, Guangdong and currently employs 308 full-time employees. The company went IPO on 2022-08-17. The firm's main products include quartz masks, soda masks, touch masks and circuit board masks. Its products are mainly used to provide electronic circuit micrograph negatives and blueprints for the manufacturing process of downstream flat panel display, semiconductor, touch and other fields. The firm mainly operates in the domestic market.
