Smarter Microelectronics Guangzhou Co Ltd
SSE:688512
Income Statement
Earnings Waterfall
Smarter Microelectronics Guangzhou Co Ltd
Revenue
|
356.7m
CNY
|
Cost of Revenue
|
-306.8m
CNY
|
Gross Profit
|
49.9m
CNY
|
Operating Expenses
|
-405.9m
CNY
|
Operating Income
|
-356m
CNY
|
Other Expenses
|
51.1m
CNY
|
Net Income
|
-304.9m
CNY
|
Income Statement
Smarter Microelectronics Guangzhou Co Ltd
Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|
Revenue | ||||
Revenue |
207
N/A
|
514
+148%
|
357
-31%
|
|
Gross Profit | ||||
Cost of Revenue |
(202)
|
(455)
|
(307)
|
|
Gross Profit |
5
N/A
|
59
+1 033%
|
50
-15%
|
|
Operating Income | ||||
Operating Expenses |
(115)
|
(395)
|
(406)
|
|
Selling, General & Administrative |
(42)
|
(282)
|
(165)
|
|
Research & Development |
(79)
|
(138)
|
(242)
|
|
Depreciation & Amortization |
(1)
|
(13)
|
(24)
|
|
Other Operating Expenses |
8
|
37
|
26
|
|
Operating Income |
(110)
N/A
|
(336)
-206%
|
(356)
-6%
|
|
Pre-Tax Income | ||||
Interest Income Expense |
0
|
5
|
20
|
|
Non-Reccuring Items |
(0)
|
0
|
0
|
|
Total Other Income |
1
|
(0)
|
(1)
|
|
Pre-Tax Income |
(108)
N/A
|
(331)
-206%
|
(337)
-2%
|
|
Net Income | ||||
Tax Provision |
12
|
13
|
32
|
|
Income from Continuing Operations |
(96)
|
(318)
|
(305)
|
|
Net Income (Common) |
(96)
N/A
|
(318)
-231%
|
(305)
+4%
|
|
EPS (Diluted) |
-0.21
N/A
|
-0.7
-233%
|
-0.67
+4%
|