AcadeMedia AB
STO:ACAD

Watchlist Manager
AcadeMedia AB Logo
AcadeMedia AB
STO:ACAD
Watchlist
Price: 98.8 SEK 0.51% Market Closed
Market Cap: 9.8B SEK
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one ACAD stock under the Base Case scenario is 182.27 SEK. Compared to the current market price of 98.8 SEK, AcadeMedia AB is Undervalued by 46%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ACAD Relative Value
Base Case
182.27 SEK
Undervaluation 46%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.5
P/S
P/S
Price to Sales
0.5
vs History
20
vs Industry
74
Median 3Y
0.3
Median 5Y
0.4
Industry
1.3
Forward
0.5
More Details
11.9
P/E
P/E
Price to Earnings
11.9
vs History
22
vs Industry
41
Median 3Y
9.5
Median 5Y
9.6
Industry
15.8
Forward
10.1
More Details
2.6
P/OCF
P/OCF
Price to OCF
2.6
vs History
17
vs Industry
61
Median 3Y
1.8
Median 5Y
1.9
Industry
8.1
More Details
16.1
P/FCFE
P/FCFE
Price to FCFE
16.1
vs History
3
vs Industry
37
Median 3Y
6.4
Median 5Y
7.1
Industry
12.8
More Details
1.5
P/B
P/B
Price to Book Value
1.5
vs History
12
vs Industry
47
Median 3Y
0.9
Median 5Y
1
Industry
1.8
More Details
1
EV/S
EV/S
Enterprise Value to Sales
1
vs History
22
vs Industry
50
Median 3Y
0.9
Median 5Y
0.9
Industry
1.5
Forward
0.9
More Details
N/A
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.2
More Details
4.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
4.7
vs History
23
vs Industry
48
Median 3Y
4.4
Median 5Y
4.4
Industry
8.1
Forward
9.9
More Details
10.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
10.8
vs History
47
vs Industry
31
Median 3Y
10.5
Median 5Y
10.7
Industry
11.3
Forward
11.8
More Details
5.1
EV/OCF
EV/OCF
Enterprise Value to OCF
5.1
vs History
23
vs Industry
49
Median 3Y
4.8
Median 5Y
4.8
Industry
8.5
More Details
5.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
5.4
vs History
28
vs Industry
46
Median 3Y
5.1
Median 5Y
5.1
Industry
10.6
More Details
0.9
EV/IC
EV/IC
Enterprise Value to IC
0.9
vs History
19
vs Industry
50
Median 3Y
0.7
Median 5Y
0.8
Industry
1.3
More Details

Multiples Across Competitors

ACAD Competitors Multiples
AcadeMedia AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
AcadeMedia AB
STO:ACAD
9.8B SEK 0.5 11.9 4.7 10.8
ZA
Advtech Ltd
JSE:ADH
17.1B Zac 0 0 0 0
US
Duolingo Inc
NASDAQ:DUOL
14.2B USD 16 120.9 131.1 151.8
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
8.9B USD 1.8 24 8.9 8.9
ZA
Stadio Holdings Ltd
JSE:SDO
8.3B Zac 0 0 0 0
US
Stride Inc
NYSE:LRN
7B USD 2.9 24.3 12.1 15.5
ZA
Curro Holdings Ltd
JSE:COH
6.9B Zac 0 0 0 0
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
6.5B USD 2.3 36.9 19.3 25.3
CN
TAL Education Group
NYSE:TAL
6.5B USD 2.7 62.2 156.2 156.2
US
Grand Canyon Education Inc
NASDAQ:LOPE
5.9B USD 5.5 25 17 19.2
US
Graham Holdings Co
NYSE:GHC
5.1B USD 1.1 7.6 8.3 14.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
AcadeMedia AB
STO:ACAD
Average EV/EBITDA: 44.7
4.7
N/A N/A
ZA
A
Advtech Ltd
JSE:ADH
Not Available
13%
N/A
US
Duolingo Inc
NASDAQ:DUOL
131.1
93%
1.4
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
8.9
25%
0.4
ZA
S
Stadio Holdings Ltd
JSE:SDO
Not Available N/A N/A
US
Stride Inc
NYSE:LRN
12.1
15%
0.8
ZA
C
Curro Holdings Ltd
JSE:COH
Not Available N/A N/A
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
19.3
20%
1
CN
TAL Education Group
NYSE:TAL
156.2
118%
1.3
US
Grand Canyon Education Inc
NASDAQ:LOPE
17
N/A N/A
US
Graham Holdings Co
NYSE:GHC
8.3
-9%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
AcadeMedia AB
STO:ACAD
Average EV/EBIT: 50.3
10.8
N/A N/A
ZA
A
Advtech Ltd
JSE:ADH
Not Available
14%
N/A
US
Duolingo Inc
NASDAQ:DUOL
151.8
73%
2.1
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
8.9
18%
0.5
ZA
S
Stadio Holdings Ltd
JSE:SDO
Not Available N/A N/A
US
Stride Inc
NYSE:LRN
15.5
19%
0.8
ZA
C
Curro Holdings Ltd
JSE:COH
Not Available N/A N/A
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
25.3
24%
1.1
CN
TAL Education Group
NYSE:TAL
156.2
N/A N/A
US
Grand Canyon Education Inc
NASDAQ:LOPE
19.2
N/A N/A
US
Graham Holdings Co
NYSE:GHC
14.7
2%
7.4

See Also

Summary
ACAD intrinsic value, competitors valuation, and company profile.
DCF Valuation
ACAD stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ACAD stock valuation using valuation multiples.
Wall Street Estimates
ACAD price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ACAD stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 281,600+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.