Beijer Ref AB (publ) banner

Beijer Ref AB (publ)
STO:BEIJ B

Watchlist Manager
Beijer Ref AB (publ) Logo
Beijer Ref AB (publ)
STO:BEIJ B
Watchlist
Price: 127.5 SEK -3%
Market Cap: kr61.3B

Relative Value

The Relative Value of one BEIJ B stock under the Base Case scenario is 166.82 SEK. Compared to the current market price of 127.5 SEK, Beijer Ref AB (publ) is Undervalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BEIJ B Relative Value
Base Case
166.82 SEK
Undervaluation 24%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

BEIJ B Competitors Multiples
Beijer Ref AB (publ) Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Beijer Ref AB (publ)
STO:BEIJ B
64.6B SEK 1.7 27.7 17 17
JP
Mitsubishi Corp
TSE:8058
18.2T JPY 1 24.9 26.6 50
JP
Mitsui & Co Ltd
TSE:8031
16.3T JPY 1.2 19 23.6 38.6
JP
Itochu Corp
TSE:8001
16.1T JPY 1.1 17.4 16.6 27.3
JP
Marubeni Corp
TSE:8002
8.5T JPY 1 16.6 20.6 36.3
US
Fastenal Co
NASDAQ:FAST
53.4B USD 6.5 42.4 29 32.1
US
WW Grainger Inc
XMUN:GWW
45.3B EUR 3 31.1 19.9 22
US
W W Grainger Inc
NYSE:GWW
52.6B USD 2.9 30.9 19.8 21.8
US
United Rentals Inc
NYSE:URI
51.2B USD 3.2 20.5 8.9 15.9
US
Ferguson Enterprises Inc
NYSE:FERG
45.1B USD 1.4 22.5 15 16.9
JP
Sumitomo Corp
TSE:8053
6.7T JPY 0.9 12.1 14.5 23.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
Beijer Ref AB (publ)
STO:BEIJ B
Average EV/EBITDA: 19.2
17
19%
0.9
JP
Mitsubishi Corp
TSE:8058
26.6
4%
6.6
JP
Mitsui & Co Ltd
TSE:8031
23.6
7%
3.4
JP
Itochu Corp
TSE:8001
16.6
5%
3.3
JP
Marubeni Corp
TSE:8002
20.6
2%
10.3
US
Fastenal Co
NASDAQ:FAST
29
10%
2.9
US
W
WW Grainger Inc
XMUN:GWW
19.9
11%
1.8
US
W W Grainger Inc
NYSE:GWW
19.8
11%
1.8
US
United Rentals Inc
NYSE:URI
8.9
9%
1
US
Ferguson Enterprises Inc
NYSE:FERG
15
8%
1.9
JP
Sumitomo Corp
TSE:8053
14.5
3%
4.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
Beijer Ref AB (publ)
STO:BEIJ B
Average EV/EBIT: 27.4
17
11%
1.5
JP
Mitsubishi Corp
TSE:8058
50
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
38.6
N/A N/A
JP
Itochu Corp
TSE:8001
27.3
N/A N/A
JP
Marubeni Corp
TSE:8002
36.3
N/A N/A
US
Fastenal Co
NASDAQ:FAST
32.1
10%
3.2
US
W
WW Grainger Inc
XMUN:GWW
22
11%
2
US
W W Grainger Inc
NYSE:GWW
21.8
11%
2
US
United Rentals Inc
NYSE:URI
15.9
10%
1.6
US
Ferguson Enterprises Inc
NYSE:FERG
16.9
7%
2.4
JP
Sumitomo Corp
TSE:8053
23.3
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett