Beijer Ref AB (publ)
STO:BEIJ B
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (21.2), the stock would be worth kr156.87 (17% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 18.1 | kr134.1 |
0%
|
| 3-Year Average | 21.2 | kr156.87 |
+17%
|
| 5-Year Average | 25.5 | kr188.8 |
+41%
|
| Industry Average | 22.4 | kr165.41 |
+23%
|
| Country Average | 14.9 | kr109.89 |
-18%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
kr65.1B
|
/ |
Apr 2026
kr3.6B
|
= |
|
|
kr65.1B
|
/ |
Dec 2026
kr5.1B
|
= |
|
|
kr65.1B
|
/ |
Dec 2027
kr5.6B
|
= |
|
|
kr65.1B
|
/ |
Dec 2028
kr6B
|
= |
|
|
kr65.1B
|
/ |
Dec 2029
kr5.6B
|
= |
|
|
kr65.1B
|
/ |
Dec 2030
kr5.8B
|
= |
|
|
kr65.1B
|
/ |
Dec 2031
kr6B
|
= |
|
|
kr65.1B
|
/ |
Dec 2032
kr6.3B
|
= |
|
|
kr65.1B
|
/ |
Dec 2033
kr6.5B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| SE |
|
Beijer Ref AB (publ)
STO:BEIJ B
|
68B SEK | 18.1 | 29.2 | |
| JP |
|
Mitsubishi Corp
TSE:8058
|
18.3T JPY | 26.7 | 25.1 | |
| JP |
|
Mitsui & Co Ltd
TSE:8031
|
16.5T JPY | 23.8 | 19.2 | |
| JP |
|
Itochu Corp
TSE:8001
|
15.4T JPY | 16 | 16.6 | |
| US |
|
United Rentals Inc
NYSE:URI
|
61.1B USD | 10.1 | 24.4 | |
| JP |
|
Marubeni Corp
TSE:8002
|
9.7T JPY | 23.3 | 19.1 | |
| US |
|
W W Grainger Inc
NYSE:GWW
|
54.4B USD | 20.3 | 31.9 | |
| US |
W
|
WW Grainger Inc
XMUN:GWW
|
47B EUR | 20.6 | 32.2 | |
| US |
|
Fastenal Co
NASDAQ:FAST
|
51.3B USD | 27.1 | 39.5 | |
| US |
|
Ferguson Enterprises Inc
NYSE:FERG
|
51.4B USD | 43.6 | 65.4 | |
| JP |
|
Sumitomo Corp
TSE:8053
|
6.9T JPY | 14.7 | 12.5 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 9.4 |
| Median | 14.9 |
| 70th Percentile | 19.4 |
| Max | 4 325.3 |
Other Multiples
Beijer Ref AB (publ)
Glance View
Beijer Ref AB is one of those companies that might not capture immediate headlines, yet it plays an indispensable role in industries crucial to everyday living and sustainability. Founded in Sweden, this company has carved out a niche in the refrigeration and climate control sectors, providing essential services that touch various aspects of modern life. At the core of its operations, Beijer Ref acts as a distributor and wholesaler, offering an extensive range of refrigeration and HVAC (Heating, Ventilation, and Air Conditioning) products. This business model relies heavily on forging robust partnerships with manufacturers around the globe, enhancing their capabilities by ensuring their products reach a diverse market. Such a role places Beijer Ref as a pivotal link in the supply chain, facilitating the flow of high-quality and energy-efficient solutions to businesses from food retail to industrial applications and residential needs. The company generates revenue by not only distributing these products but also by offering value-added services. These services encompass everything from providing technical support and installation guidance to managing after-sale services, which help them build long-term relationships with their clients. This approach has helped Beijer Ref grow its footprint across Europe, Asia, and Africa, cementing its presence in over 35 countries. Their growth strategy is a blend of organic development and strategic acquisitions, enabling them to continually expand their product offerings and geographic reach. By focusing intensely on sustainability, energy efficiency, and technological innovation, Beijer Ref is not just meeting current industry demands but is also proactively shaping the future of climate solutions, making it a significant player in a rapidly evolving global market.