Beijer Ref AB (publ) banner

Beijer Ref AB (publ)
STO:BEIJ B

Watchlist Manager
Beijer Ref AB (publ) Logo
Beijer Ref AB (publ)
STO:BEIJ B
Watchlist
Price: 134.1 SEK -1.76% Market Closed
Market Cap: kr64.5B

EV/EBITDA

18.1
Current
15%
Cheaper
vs 3-y average of 21.2

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
18.1
=
Enterprise Value
kr65.1B
/
EBITDA
kr3.6B

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
18.1
=
Enterprise Value
kr65.1B
/
EBITDA
kr3.6B

Valuation Scenarios

Beijer Ref AB (publ) is trading below its 3-year average

If EV/EBITDA returns to its 3-Year Average (21.2), the stock would be worth kr156.87 (17% upside from current price).

Statistics
Positive Scenarios
3/4
Maximum Downside
-18%
Maximum Upside
+41%
Average Upside
16%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple 18.1 kr134.1
0%
3-Year Average 21.2 kr156.87
+17%
5-Year Average 25.5 kr188.8
+41%
Industry Average 22.4 kr165.41
+23%
Country Average 14.9 kr109.89
-18%

Forward EV/EBITDA
Today’s price vs future ebitda

Today's Enterprise Value EBITDA Forward EV/EBITDA
kr65.1B
/
Apr 2026
kr3.6B
=
18.1
Current
kr65.1B
/
Dec 2026
kr5.1B
=
12.6
Forward
kr65.1B
/
Dec 2027
kr5.6B
=
11.7
Forward
kr65.1B
/
Dec 2028
kr6B
=
10.8
Forward
kr65.1B
/
Dec 2029
kr5.6B
=
11.7
Forward
kr65.1B
/
Dec 2030
kr5.8B
=
11.2
Forward
kr65.1B
/
Dec 2031
kr6B
=
10.8
Forward
kr65.1B
/
Dec 2032
kr6.3B
=
10.4
Forward
kr65.1B
/
Dec 2033
kr6.5B
=
10
Forward

Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close
Market Cap EV/EBITDA P/E
SE
Beijer Ref AB (publ)
STO:BEIJ B
68B SEK 18.1 29.2
JP
Mitsubishi Corp
TSE:8058
18.3T JPY 26.7 25.1
JP
Mitsui & Co Ltd
TSE:8031
16.5T JPY 23.8 19.2
JP
Itochu Corp
TSE:8001
15.4T JPY 16 16.6
US
United Rentals Inc
NYSE:URI
61.1B USD 10.1 24.4
JP
Marubeni Corp
TSE:8002
9.7T JPY 23.3 19.1
US
W W Grainger Inc
NYSE:GWW
54.4B USD 20.3 31.9
US
WW Grainger Inc
XMUN:GWW
47B EUR 20.6 32.2
US
Fastenal Co
NASDAQ:FAST
51.3B USD 27.1 39.5
US
Ferguson Enterprises Inc
NYSE:FERG
51.4B USD 43.6 65.4
JP
Sumitomo Corp
TSE:8053
6.9T JPY 14.7 12.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
Beijer Ref AB (publ)
STO:BEIJ B
Average EV/EBITDA: 22.2
18.1
10%
1.8
JP
Mitsubishi Corp
TSE:8058
26.7
5%
5.3
JP
Mitsui & Co Ltd
TSE:8031
23.8
4%
6
JP
Itochu Corp
TSE:8001
16
5%
3.2
US
United Rentals Inc
NYSE:URI
10.1
9%
1.1
JP
Marubeni Corp
TSE:8002
23.3
2%
11.7
US
W W Grainger Inc
NYSE:GWW
20.3
11%
1.8
US
W
WW Grainger Inc
XMUN:GWW
20.6
11%
1.9
US
Fastenal Co
NASDAQ:FAST
27.1
10%
2.7
US
Ferguson Enterprises Inc
NYSE:FERG
43.6
48%
0.9
JP
Sumitomo Corp
TSE:8053
14.7
2%
7.4

Market Distribution

In line with most companies in Sweden
Percentile
62nd
Based on 1 230 companies
62nd percentile
18.1
Low
0.2 — 9.4
Typical Range
9.4 — 19.4
High
19.4 —
Distribution Statistics
Sweden
Min 0.2
30th Percentile 9.4
Median 14.9
70th Percentile 19.4
Max 4 325.3

Beijer Ref AB (publ)
Glance View

Beijer Ref AB is one of those companies that might not capture immediate headlines, yet it plays an indispensable role in industries crucial to everyday living and sustainability. Founded in Sweden, this company has carved out a niche in the refrigeration and climate control sectors, providing essential services that touch various aspects of modern life. At the core of its operations, Beijer Ref acts as a distributor and wholesaler, offering an extensive range of refrigeration and HVAC (Heating, Ventilation, and Air Conditioning) products. This business model relies heavily on forging robust partnerships with manufacturers around the globe, enhancing their capabilities by ensuring their products reach a diverse market. Such a role places Beijer Ref as a pivotal link in the supply chain, facilitating the flow of high-quality and energy-efficient solutions to businesses from food retail to industrial applications and residential needs. The company generates revenue by not only distributing these products but also by offering value-added services. These services encompass everything from providing technical support and installation guidance to managing after-sale services, which help them build long-term relationships with their clients. This approach has helped Beijer Ref grow its footprint across Europe, Asia, and Africa, cementing its presence in over 35 countries. Their growth strategy is a blend of organic development and strategic acquisitions, enabling them to continually expand their product offerings and geographic reach. By focusing intensely on sustainability, energy efficiency, and technological innovation, Beijer Ref is not just meeting current industry demands but is also proactively shaping the future of climate solutions, making it a significant player in a rapidly evolving global market.

BEIJ B Intrinsic Value
136.13 SEK
Undervaluation 1%
Intrinsic Value
Price kr134.1
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett