Billerud AB (publ)
STO:BILL

Watchlist Manager
Billerud AB (publ) Logo
Billerud AB (publ)
STO:BILL
Watchlist
Price: 92.75 SEK 0.11% Market Closed
Market Cap: kr23.2B

Relative Value

The Relative Value of one BILL stock under the Base Case scenario is hidden SEK. Compared to the current market price of 92.75 SEK, Billerud AB (publ) is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BILL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

BILL Competitors Multiples
Billerud AB (publ) Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Billerud AB (publ)
STO:BILL
23.1B SEK 0.5 19 5.7 14.5
US
Westrock Co
LSE:0LW9
1.3T USD 69 4 402.6 522.7 1 291.2
UK
Amcor PLC
NYSE:AMCR
102.1B USD 5.9 175.4 46.1 74.4
US
International Paper Co
NYSE:IP
22.7B USD 1 -17.8 13.2 -277.6
US
Packaging Corp of America
NYSE:PKG
20.2B USD 2.3 22.8 12.8 18.5
US
Avery Dennison Corp
NYSE:AVY
14.5B USD 1.7 21 11.9 15.3
IE
Smurfit Kappa Group PLC
F:SK3
9.3B EUR 0.8 11.9 5.7 8.3
UK
DS Smith PLC
LSE:SMDS
8B GBP 1.2 20.9 9.5 16.2
US
Sealed Air Corp
NYSE:SEE
6.1B USD 1.2 13.5 9.6 12.4
CH
SIG Group AG
SIX:SIGN
4.6B CHF 1.5 25 9.6 18.8
US
Sonoco Products Co
NYSE:SON
4.8B USD 0.8 7.6 7.4 13.2
P/E Multiple
Earnings Growth PEG
SE
Billerud AB (publ)
STO:BILL
Average P/E: 472
19
3%
6.3
US
W
Westrock Co
LSE:0LW9
4 402.6
N/A N/A
UK
Amcor PLC
NYSE:AMCR
175.4
180%
1
US
International Paper Co
NYSE:IP
Negative Multiple: -17.8
42%
N/A
US
Packaging Corp of America
NYSE:PKG
22.8
12%
1.9
US
Avery Dennison Corp
NYSE:AVY
21
8%
2.6
IE
S
Smurfit Kappa Group PLC
F:SK3
11.9
13%
0.9
UK
DS Smith PLC
LSE:SMDS
20.9
7%
3
US
Sealed Air Corp
NYSE:SEE
13.5
27%
0.5
CH
SIG Group AG
SIX:SIGN
25
16%
1.6
US
Sonoco Products Co
NYSE:SON
7.6
59%
0.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
Billerud AB (publ)
STO:BILL
Average EV/EBITDA: 59.5
5.7
5%
1.1
US
W
Westrock Co
LSE:0LW9
522.7
6%
87.1
UK
Amcor PLC
NYSE:AMCR
46.1
29%
1.6
US
International Paper Co
NYSE:IP
13.2
36%
0.4
US
Packaging Corp of America
NYSE:PKG
12.8
12%
1.1
US
Avery Dennison Corp
NYSE:AVY
11.9
5%
2.4
IE
S
Smurfit Kappa Group PLC
F:SK3
5.7
5%
1.1
UK
DS Smith PLC
LSE:SMDS
9.5
4%
2.4
US
Sealed Air Corp
NYSE:SEE
9.6
5%
1.9
CH
SIG Group AG
SIX:SIGN
9.6
-1%
N/A
US
Sonoco Products Co
NYSE:SON
7.4
14%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
Billerud AB (publ)
STO:BILL
Average EV/EBIT: 148.3
14.5
9%
1.6
US
W
Westrock Co
LSE:0LW9
1 291.2
13%
99.3
UK
Amcor PLC
NYSE:AMCR
74.4
34%
2.2
US
International Paper Co
NYSE:IP
Negative Multiple: -277.6
75%
N/A
US
Packaging Corp of America
NYSE:PKG
18.5
13%
1.4
US
Avery Dennison Corp
NYSE:AVY
15.3
5%
3.1
IE
S
Smurfit Kappa Group PLC
F:SK3
8.3
5%
1.7
UK
DS Smith PLC
LSE:SMDS
16.2
9%
1.8
US
Sealed Air Corp
NYSE:SEE
12.4
5%
2.5
CH
SIG Group AG
SIX:SIGN
18.8
7%
2.7
US
Sonoco Products Co
NYSE:SON
13.2
23%
0.6