First Time Loading...

Billerud AB (publ)
STO:BILL

Watchlist Manager
Billerud AB (publ) Logo
Billerud AB (publ)
STO:BILL
Watchlist
Price: 94.45 SEK 0.8% Market Closed
Updated: May 14, 2024

Relative Value

The Relative Value of one BILL stock under the Base Case scenario is 157.35 SEK. Compared to the current market price of 94.45 SEK, Billerud AB (publ) is Undervalued by 40%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BILL Relative Value
Base Case
157.35 SEK
Undervaluation 40%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
82
vs Industry
61
Median 3Y
0.9
Median 5Y
0.9
Industry
0.9
Forward
0.6
vs History
1
vs Industry
2
Median 3Y
14.8
Median 5Y
14.7
Industry
18.4
Forward
17.7
vs History
73
vs Industry
52
Median 3Y
6.7
Median 5Y
8.9
Industry
8.1
vs History
30
vs Industry
24
Median 3Y
16.5
Median 5Y
8.4
Industry
15.7
vs History
85
vs Industry
63
Median 3Y
1
Median 5Y
1.2
Industry
1.3
vs History
74
vs Industry
57
Median 3Y
0.9
Median 5Y
1.1
Industry
1
Forward
0.7
vs History
66
vs Industry
59
Median 3Y
3
Median 5Y
3.9
Industry
4.8
vs History
47
vs Industry
38
Median 3Y
7.2
Median 5Y
8.8
Industry
8.9
Forward
5.8
vs History
1
vs Industry
4
Median 3Y
13.5
Median 5Y
20.9
Industry
14
Forward
14.2
vs History
69
vs Industry
48
Median 3Y
7.5
Median 5Y
10.3
Industry
9
vs History
15
vs Industry
10
Median 3Y
13.6
Median 5Y
11.5
Industry
14.3
vs History
77
vs Industry
65
Median 3Y
0.7
Median 5Y
0.8
Industry
1

Multiples Across Competitors

BILL Competitors Multiples
Billerud AB (publ) Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Billerud AB (publ)
STO:BILL
23.5B SEK 0.6 148.6 9 78.4
US
Avery Dennison Corp
NYSE:AVY
18.1B USD 2.1 32.7 15.1 19.6
US
Packaging Corp of America
NYSE:PKG
16.3B USD 2.1 22.7 11.6 17.6
UK
Amcor PLC
NYSE:AMCR
15B USD 1.1 23 11.5 16.9
US
International Paper Co
NYSE:IP
13.7B USD 0.7 79.8 8.8 30.4
US
Westrock Co
NYSE:WRK
13.2B USD 0.7 43.3 7.9 19.5
IE
Smurfit Kappa Group PLC
ISEQ:SK3
11.3B EUR 1 14.9 6.8 9.9
US
Graphic Packaging Holding Co
NYSE:GPK
8.6B USD 0.9 12.7 7.2 10.7
CH
SIG Group AG
SIX:SIGN
7.3B CHF 2.3 30.5 10.8 20.7
UK
DS Smith PLC
LSE:SMDS
5.1B GBP 0.7 10.7 5.8 9.3
US
Sonoco Products Co
NYSE:SON
5.9B USD 0.9 15 8.1 12.4

See Also

Discover More