Byggmax Group AB
STO:BMAX

Watchlist Manager
Byggmax Group AB Logo
Byggmax Group AB
STO:BMAX
Watchlist
Price: 55.6 SEK 1.09% Market Closed
Market Cap: 3.3B SEK

Relative Value

The Relative Value of one BMAX stock under the Base Case scenario is hidden SEK. Compared to the current market price of 55.6 SEK, Byggmax Group AB is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BMAX Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
22
vs Industry
44
Median 3Y
0.4
Median 5Y
0.4
Industry
0.6
Forward
0.5
vs History
39
vs Industry
9
Median 3Y
27.5
Median 5Y
12.1
Industry
17.1
Forward
20
vs History
47
vs Industry
57
Median 3Y
3.6
Median 5Y
3.9
Industry
8.5
vs History
38
vs Industry
3
Median 3Y
9.5
Median 5Y
9.1
Industry
17.6
vs History
41
vs Industry
47
Median 3Y
1
Median 5Y
1.2
Industry
1.7
vs History
19
vs Industry
34
Median 3Y
0.7
Median 5Y
0.7
Industry
0.7
Forward
0.7
vs History
46
vs Industry
30
Median 3Y
2.3
Median 5Y
2.3
Industry
2.3
vs History
30
vs Industry
47
Median 3Y
4.9
Median 5Y
4
Industry
8.5
Forward
5
vs History
39
vs Industry
12
Median 3Y
18.8
Median 5Y
12.4
Industry
13.1
Forward
16.8
vs History
50
vs Industry
50
Median 3Y
5.8
Median 5Y
5.8
Industry
10
vs History
49
vs Industry
49
Median 3Y
6.3
Median 5Y
6.3
Industry
14.2
vs History
26
vs Industry
44
Median 3Y
0.8
Median 5Y
0.9
Industry
1.1

Multiples Across Competitors

BMAX Competitors Multiples
Byggmax Group AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Byggmax Group AB
STO:BMAX
3.3B SEK 0.5 18.4 5 16.2
US
Home Depot Inc
NYSE:HD
345B USD 2.1 23.7 15.4 18.2
US
Lowe's Companies Inc
NYSE:LOW
137.4B USD 1.6 20.3 14.1 16.9
ZA
Italtile Ltd
JSE:ITE
10.9B Zac 0 0 0 0
UK
Kingfisher PLC
LSE:KGF
5.7B GBP 0.4 30.9 5.5 10.9
US
Floor & Decor Holdings Inc
NYSE:FND
7B USD 1.5 32.3 13.5 25.2
MY
Mr DIY Group M Bhd
KLSE:MRDIY
14.4B MYR 3 23.4 12.4 17.4
MY
Mr DIY Group (M) Bhd
OTC:MDIYF
3.4B USD 2.8 22.2 11.8 16.6
ZA
Cashbuild Ltd
JSE:CSB
3.1B Zac 0 0 0 0
TH
Home Product Center PCL
SET:HMPRO
86.3B THB 1.3 14.1 8.6 12.4
SE
Clas Ohlson AB
STO:CLAS B
18.9B SEK 1.6 18.5 14.3 14.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
Byggmax Group AB
STO:BMAX
Average EV/EBITDA: 11.2
5
6%
0.8
US
Home Depot Inc
NYSE:HD
15.4
3%
5.1
US
Lowe's Companies Inc
NYSE:LOW
14.1
5%
2.8
ZA
I
Italtile Ltd
JSE:ITE
Not Available
5%
N/A
UK
Kingfisher PLC
LSE:KGF
5.5
4%
1.4
US
Floor & Decor Holdings Inc
NYSE:FND
13.5
12%
1.1
MY
M
Mr DIY Group M Bhd
KLSE:MRDIY
12.4
5%
2.5
MY
Mr DIY Group (M) Bhd
OTC:MDIYF
11.8
5%
2.4
ZA
C
Cashbuild Ltd
JSE:CSB
Not Available
8%
N/A
TH
H
Home Product Center PCL
SET:HMPRO
8.6
2%
4.3
SE
Clas Ohlson AB
STO:CLAS B
14.3
9%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
Byggmax Group AB
STO:BMAX
Average EV/EBIT: 16.4
16.2
28%
0.6
US
Home Depot Inc
NYSE:HD
18.2
4%
4.6
US
Lowe's Companies Inc
NYSE:LOW
16.9
5%
3.4
ZA
I
Italtile Ltd
JSE:ITE
Not Available
5%
N/A
UK
Kingfisher PLC
LSE:KGF
10.9
6%
1.8
US
Floor & Decor Holdings Inc
NYSE:FND
25.2
13%
1.9
MY
M
Mr DIY Group M Bhd
KLSE:MRDIY
17.4
5%
3.5
MY
Mr DIY Group (M) Bhd
OTC:MDIYF
16.6
5%
3.3
ZA
C
Cashbuild Ltd
JSE:CSB
Not Available
14%
N/A
TH
H
Home Product Center PCL
SET:HMPRO
12.4
0%
N/A
SE
Clas Ohlson AB
STO:CLAS B
14.3
12%
1.2