Bravida Holding AB
STO:BRAV

Watchlist Manager
Bravida Holding AB Logo
Bravida Holding AB
STO:BRAV
Watchlist
Price: 89.2 SEK -1.16% Market Closed
Market Cap: 18.2B SEK

Relative Value

The Relative Value of one BRAV stock under the Base Case scenario is hidden SEK. Compared to the current market price of 89.2 SEK, Bravida Holding AB is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BRAV Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

BRAV Competitors Multiples
Bravida Holding AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Bravida Holding AB
STO:BRAV
18.4B SEK 0.6 15.9 8.6 11.9
US
Cintas Corp
NASDAQ:CTAS
78.1B USD 7.2 41.3 26.9 32.4
US
Copart Inc
NASDAQ:CPRT
39.7B USD 8.5 24.9 17.8 20
AU
Brambles Ltd
ASX:BXB
30.9B AUD 3.1 23.1 11 11
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
29B CAD 4.6 53.4 14.5 21.2
US
RB Global Inc
F:J1F
17.7B EUR 4.6 52.7 23.4 34.2
FR
Spie SA
PAR:SPIE
7.8B EUR 0.8 38.6 10 16.5
US
Aurora Innovation Inc
NASDAQ:AUR
9.1B USD 4 506.6 -11.2 -9.3 -9
FR
Elis SA
PAR:ELIS
5.6B EUR 1.2 14.9 5.3 13.5
DK
Iss A/S
CSE:ISS
39.8B DKK 0.5 14.7 7.6 10.4
US
IAA Inc
F:3NI
4.9B EUR 2.7 19.6 14.7 18.4
P/S Multiple
Revenue Growth P/S to Growth
SE
Bravida Holding AB
STO:BRAV
Average P/S: 412.8
0.6
1%
0.6
US
Cintas Corp
NASDAQ:CTAS
7.2
8%
0.9
US
Copart Inc
NASDAQ:CPRT
8.5
6%
1.4
AU
Brambles Ltd
ASX:BXB
3.1
6%
0.5
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
4.6
5%
0.9
US
RB Global Inc
F:J1F
4.6
5%
0.9
FR
Spie SA
PAR:SPIE
0.8
6%
0.1
US
Aurora Innovation Inc
NASDAQ:AUR
4 506.6
N/A N/A
FR
Elis SA
PAR:ELIS
1.2
5%
0.2
DK
Iss A/S
CSE:ISS
0.5
4%
0.1
US
I
IAA Inc
F:3NI
2.7
N/A N/A
P/E Multiple
Earnings Growth PEG
SE
Bravida Holding AB
STO:BRAV
Average P/E: 29.9
15.9
14%
1.1
US
Cintas Corp
NASDAQ:CTAS
41.3
11%
3.8
US
Copart Inc
NASDAQ:CPRT
24.9
6%
4.2
AU
Brambles Ltd
ASX:BXB
23.1
10%
2.3
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
53.4
35%
1.5
US
RB Global Inc
F:J1F
52.7
35%
1.5
FR
Spie SA
PAR:SPIE
38.6
28%
1.4
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -11.2 N/A N/A
FR
Elis SA
PAR:ELIS
14.9
15%
1
DK
Iss A/S
CSE:ISS
14.7
13%
1.1
US
I
IAA Inc
F:3NI
19.6
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
Bravida Holding AB
STO:BRAV
Average EV/EBITDA: 14
8.6
8%
1.1
US
Cintas Corp
NASDAQ:CTAS
26.9
10%
2.7
US
Copart Inc
NASDAQ:CPRT
17.8
7%
2.5
AU
Brambles Ltd
ASX:BXB
11
27%
0.4
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
14.5
11%
1.3
US
RB Global Inc
F:J1F
23.4
11%
2.1
FR
Spie SA
PAR:SPIE
10
10%
1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -9.3 N/A N/A
FR
Elis SA
PAR:ELIS
5.3
6%
0.9
DK
Iss A/S
CSE:ISS
7.6
6%
1.3
US
I
IAA Inc
F:3NI
14.7
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
Bravida Holding AB
STO:BRAV
Average EV/EBIT: 19
11.9
10%
1.2
US
Cintas Corp
NASDAQ:CTAS
32.4
11%
2.9
US
Copart Inc
NASDAQ:CPRT
20
7%
2.9
AU
Brambles Ltd
ASX:BXB
11
9%
1.2
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
21.2
9%
2.4
US
RB Global Inc
F:J1F
34.2
9%
3.8
FR
Spie SA
PAR:SPIE
16.5
15%
1.1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -9 N/A N/A
FR
Elis SA
PAR:ELIS
13.5
10%
1.4
DK
Iss A/S
CSE:ISS
10.4
7%
1.5
US
I
IAA Inc
F:3NI
18.4
N/A N/A