Coor Service Management Holding AB
STO:COOR

Watchlist Manager
Coor Service Management Holding AB Logo
Coor Service Management Holding AB
STO:COOR
Watchlist
Price: 48.9 SEK -0.65% Market Closed
Market Cap: 4.7B SEK

Relative Value

The Relative Value of one COOR stock under the Base Case scenario is hidden SEK. Compared to the current market price of 48.9 SEK, Coor Service Management Holding AB is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

COOR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
52
vs Industry
83
Median 3Y
0.4
Median 5Y
0.4
Industry
1.2
Forward
0.4
vs History
9
vs Industry
17
Median 3Y
25.4
Median 5Y
25.3
Industry
16.8
Forward
14.7
vs History
53
vs Industry
30
Median 3Y
7.5
Median 5Y
8
Industry
10.1
vs History
26
vs Industry
46
Median 3Y
8.9
Median 5Y
7
Industry
16.8
vs History
12
vs Industry
30
Median 3Y
2.7
Median 5Y
2.8
Industry
1.7
vs History
52
vs Industry
72
Median 3Y
0.5
Median 5Y
0.6
Industry
1.5
Forward
0.5
vs History
65
vs Industry
41
Median 3Y
4.8
Median 5Y
5.2
Industry
4.3
vs History
34
vs Industry
19
Median 3Y
16.1
Median 5Y
16.8
Industry
8.6
Forward
8
vs History
46
vs Industry
25
Median 3Y
16.6
Median 5Y
17.8
Industry
12.7
Forward
13.4
vs History
33
vs Industry
18
Median 3Y
10.9
Median 5Y
10.9
Industry
10.8
vs History
22
vs Industry
11
Median 3Y
13.1
Median 5Y
12.7
Industry
15
vs History
44
vs Industry
47
Median 3Y
1.1
Median 5Y
1.2
Industry
1.2

Multiples Across Competitors

COOR Competitors Multiples
Coor Service Management Holding AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Coor Service Management Holding AB
STO:COOR
4.6B SEK 0.4 32 17.8 17.8
US
Cintas Corp
NASDAQ:CTAS
74.6B USD 7.1 40.4 26.3 31.8
US
Copart Inc
NASDAQ:CPRT
37.5B USD 8 23.5 16.6 18.7
AU
Brambles Ltd
ASX:BXB
30.8B AUD 3.1 23 16.4 16.4
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
26.3B CAD 4.2 49 18.7 27.3
FR
Spie SA
PAR:SPIE
8.3B EUR 0.8 40.7 10.5 17.4
US
Aurora Innovation Inc
NASDAQ:AUR
7.7B USD 3 869.7 -9.6 -7.7 -7.5
FR
Elis SA
PAR:ELIS
5.6B EUR 1.2 15.2 5.3 13.6
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
540.4B INR 11.3 39.4 31.7 32.7
US
IAA Inc
F:3NI
4.9B EUR 2.8 19.7 12.8 16
DK
Iss A/S
CSE:ISS
36.5B DKK 0.4 13.3 7 9.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
Coor Service Management Holding AB
STO:COOR
Average EV/EBITDA: 16.3
17.8
12%
1.5
US
Cintas Corp
NASDAQ:CTAS
26.3
10%
2.6
US
Copart Inc
NASDAQ:CPRT
16.6
7%
2.4
AU
Brambles Ltd
ASX:BXB
16.4
27%
0.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
18.7
11%
1.7
FR
Spie SA
PAR:SPIE
10.5
10%
1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -7.7 N/A N/A
FR
Elis SA
PAR:ELIS
5.3
6%
0.9
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
31.7
13%
2.4
US
I
IAA Inc
F:3NI
12.8
N/A N/A
DK
Iss A/S
CSE:ISS
7
6%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
Coor Service Management Holding AB
STO:COOR
Average EV/EBIT: 20.1
17.8
22%
0.8
US
Cintas Corp
NASDAQ:CTAS
31.8
11%
2.9
US
Copart Inc
NASDAQ:CPRT
18.7
7%
2.7
AU
Brambles Ltd
ASX:BXB
16.4
9%
1.8
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
27.3
9%
3
FR
Spie SA
PAR:SPIE
17.4
15%
1.2
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -7.5 N/A N/A
FR
Elis SA
PAR:ELIS
13.6
10%
1.4
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
32.7
13%
2.5
US
I
IAA Inc
F:3NI
16
N/A N/A
DK
Iss A/S
CSE:ISS
9.6
7%
1.4