D

DevPort AB
STO:DEVP B

Watchlist Manager
DevPort AB
STO:DEVP B
Watchlist
Price: 13.1 SEK -2.24% Market Closed
Market Cap: kr128.9m

EV/OCF

11.1
Current
45%
More Expensive
vs 3-y average of 7.6

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
11.1
=
Enterprise Value
kr104.3m
/
Operating Cash Flow
kr10.4m

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
11.1
=
Enterprise Value
kr104.3m
/
Operating Cash Flow
kr10.4m

Valuation Scenarios

DevPort AB is trading above its 3-year average

If EV/OCF returns to its 3-Year Average (7.6), the stock would be worth kr9.01 (31% downside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-31%
Maximum Upside
+49%
Average Upside
10%
Scenario EV/OCF Value Implied Price Upside/Downside
Current Multiple 11.1 kr13.1
0%
3-Year Average 7.6 kr9.01
-31%
5-Year Average 8.8 kr10.39
-21%
Industry Average 16.4 kr19.46
+49%
Country Average 15.9 kr18.81
+44%

Forward EV/OCF
Today’s price vs future operating cash flow

Not enough data available to calculate forward EV/OCF

Peer Comparison

All Multiples
EV/OCF
P/E
All Countries
Close
Market Cap EV/OCF P/E
SE
DevPort AB
STO:DEVP B
132m SEK 11.1 -23
US
International Business Machines Corp
NYSE:IBM
235.4B USD 20.9 22.2
JP
BrainPad Inc
TSE:3655
20.9T JPY 66 551.4
IE
Accenture PLC
NYSE:ACN
116.9B USD 8.6 15.3
IN
Tata Consultancy Services Ltd
NSE:TCS
9.4T INR 17.1 19.1
IN
Infosys Ltd
NSE:INFY
5.3T INR 13.7 18.2
JP
Fujitsu Ltd
TSE:6702
6.8T JPY 15.4 14.3
IN
HCL Technologies Ltd
NSE:HCLTECH
3.9T INR 14.1 20.9
JP
NEC Corp
TSE:6701
6T JPY 13 24.5
JP
NTT Data Group Corp
DUS:NT5
30.3B EUR 13.7 38.8
JP
NTT Data Corp
TSE:9613
5.6T JPY 13.8 39.1
P/E Multiple
Earnings Growth PEG
SE
D
DevPort AB
STO:DEVP B
Average P/E: 76.4
Negative Multiple: -23
N/A N/A
US
International Business Machines Corp
NYSE:IBM
22.2
10%
2.2
JP
BrainPad Inc
TSE:3655
551.4
17%
32.4
IE
Accenture PLC
NYSE:ACN
15.3
10%
1.5
IN
Tata Consultancy Services Ltd
NSE:TCS
19.1
12%
1.6
IN
Infosys Ltd
NSE:INFY
18.2
8%
2.3
JP
Fujitsu Ltd
TSE:6702
14.3
18%
0.8
IN
HCL Technologies Ltd
NSE:HCLTECH
20.9
8%
2.6
JP
NEC Corp
TSE:6701
24.5
25%
1
JP
N
NTT Data Group Corp
DUS:NT5
38.8
19%
2
JP
NTT Data Corp
TSE:9613
39.1
-81%
N/A

Market Distribution

In line with most companies in Sweden
Percentile
32st
Based on 1 211 companies
32st percentile
11.1
Low
0.3 — 10.7
Typical Range
10.7 — 23.7
High
23.7 —
Distribution Statistics
Sweden
Min 0.3
30th Percentile 10.7
Median 15.9
70th Percentile 23.7
Max 9 494.9

DevPort AB
Glance View

Market Cap
128.9m SEK
Industry
Technology

DevPort AB engages in the construction, innovation, development, and design of products and systems within the transportation, offshore, and industry sectors. The company is headquartered in Goeteborg, Vastra Gotalands. The company went IPO on 2017-12-07. Its primary clients are within industry sector, as well as within automotive, medical and defense areas. The firm operations comprise three segments, which are Embedded Systems, Product Development and Production. The Embedded Systems segment covers such areas as active safety/autonomous vehicle, hybridization and infotainment. Also it includes quality assurance service, including field tests and test automation. The Product Development segment implies vehicle construction, form and design, ergonomics, human machine interface and electrical and cabling construction, among others. The Production segment includes production itself, as well as logistics and aftermarket.

DEVP B Intrinsic Value
43.58 SEK
Undervaluation 70%
Intrinsic Value
Price kr13.1
D
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett