Ework Group AB
STO:EWRK
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (10.6), the stock would be worth kr103.99 (41% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 7.5 | kr73.8 |
0%
|
| 3-Year Average | 10.6 | kr103.99 |
+41%
|
| 5-Year Average | 11 | kr108.36 |
+47%
|
| Industry Average | 17.1 | kr168.61 |
+128%
|
| Country Average | 14.9 | kr146.27 |
+98%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
kr1.2B
|
/ |
Jan 2026
kr186m
|
= |
|
|
kr1.2B
|
/ |
Dec 2026
kr139.7m
|
= |
|
|
kr1.2B
|
/ |
Dec 2027
kr164.2m
|
= |
|
|
kr1.2B
|
/ |
Dec 2028
kr175.4m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| SE |
|
Ework Group AB
STO:EWRK
|
1.3B SEK | 7.5 | 16.7 | |
| US |
|
International Business Machines Corp
NYSE:IBM
|
217.6B USD | 16.2 | 20.2 | |
| JP |
|
BrainPad Inc
TSE:3655
|
20.9T JPY | 37.9 | 551.4 | |
| IE |
|
Accenture PLC
NYSE:ACN
|
109.7B USD | 7.6 | 14.3 | |
| IN |
|
Tata Consultancy Services Ltd
NSE:TCS
|
9.1T INR | 11.6 | 18 | |
| IN |
|
Infosys Ltd
NSE:INFY
|
5T INR | 10.9 | 16.7 | |
| JP |
|
Fujitsu Ltd
TSE:6702
|
6.5T JPY | 11.8 | 13.7 | |
| JP |
|
NEC Corp
TSE:6701
|
6T JPY | 12.6 | 24.5 | |
| IN |
|
HCL Technologies Ltd
NSE:HCLTECH
|
3.4T INR | 11.1 | 20.1 | |
| JP |
N
|
NTT Data Group Corp
DUS:NT5
|
30.3B EUR | 9.9 | 38.8 | |
| JP |
|
NTT Data Corp
TSE:9613
|
5.6T JPY | 9.9 | 39.1 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 9.4 |
| Median | 14.9 |
| 70th Percentile | 19.4 |
| Max | 4 325.3 |
Other Multiples
Ework Group AB
Glance View
Ework Group AB engages in the provision of consultancy services within information technology, telecommunications, technology, and business development sectors. The company is headquartered in Stockholm, Stockholm. The company went IPO on 2008-05-22. Its services are provided to four business areas: information technology (IT), telecommunication, technology and business development. The firm matches consultants to assignments by offering an access to a consultant network. The company offers three types of collaboration: Consultant brokerage, Consolidated consultant delivery and Outsourced consultant delivery. In addition, It provides systems, administration and management support related to the assignment. The firm collaborates with Sony Mobile Communications, Nasdaq OMX, TetraPak and Tieto. The company operates in Sweden, Finland, Denmark and Norway, through its three wholly owned subsidiaries: eWork Nordic OY, eWork Danmark ApS and eWork Norge AS.
