E

Exsitec Holding AB
STO:EXS

Watchlist Manager
Exsitec Holding AB
STO:EXS
Watchlist
Price: 104.5 SEK -1.88%
Market Cap: kr1.4B

Multiples-Based Value

The Multiples-Based Value for Exsitec Holding AB (EXS) under the Base Case is 179.71 SEK. Compared with the current market price of 104.5 SEK, the stock appears Undervalued by 42%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EXS Multiples-Based Value
Base Case
179.71 SEK
Undervaluation 42%
Multiples-Based Value
Price kr104.5
E
Worst Case
Base Case
Best Case

Multiples Across Competitors

EXS Competitors Multiples
Exsitec Holding AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Exsitec Holding AB
STO:EXS
1.4B SEK 1.6 16.3 13.3 13.3
US
International Business Machines Corp
NYSE:IBM
221.8B USD 3.3 21 16.7 24.4
JP
BrainPad Inc
TSE:3655
20.9T JPY 4.8 551.4 37.9 52.7
IE
Accenture PLC
NYSE:ACN
121.5B USD 1.7 15.9 8.5 10.3
IN
Tata Consultancy Services Ltd
NSE:TCS
8.5T INR 3.3 17.9 11.5 12.5
IN
Infosys Ltd
NSE:INFY
5.1T INR 2.9 18.1 11.8 13.4
IN
HCL Technologies Ltd
NSE:HCLTECH
3.6T INR 2.9 22 12.7 15.2
JP
NTT Data Group Corp
DUS:NT5
30.3B EUR 1.2 38.8 9.9 21
JP
NTT Data Corp
TSE:9613
5.6T JPY 1.2 39.1 9.9 21.1
JP
Fujitsu Ltd
TSE:6702
5.5T JPY 1.6 11.7 10.7 14.9
JP
NEC Corp
TSE:6701
5.3T JPY 1.5 20.9 10.7 16
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
E
Exsitec Holding AB
STO:EXS
Average EV/EBITDA: 14
13.3
26%
0.5
US
International Business Machines Corp
NYSE:IBM
16.7
13%
1.3
JP
BrainPad Inc
TSE:3655
37.9
N/A N/A
IE
Accenture PLC
NYSE:ACN
8.5
7%
1.2
IN
Tata Consultancy Services Ltd
NSE:TCS
11.5
7%
1.6
IN
Infosys Ltd
NSE:INFY
11.8
8%
1.5
IN
HCL Technologies Ltd
NSE:HCLTECH
12.7
9%
1.4
JP
N
NTT Data Group Corp
DUS:NT5
9.9
12%
0.8
JP
NTT Data Corp
TSE:9613
9.9
12%
0.8
JP
Fujitsu Ltd
TSE:6702
10.7
13%
0.8
JP
NEC Corp
TSE:6701
10.7
14%
0.8
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett