Gentoo Media Inc
STO:G2M
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (21.1), the stock would be worth kr14.49 (140% upside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 8.8 | kr6.04 |
0%
|
| 3-Year Average | 21.1 | kr14.49 |
+140%
|
| 5-Year Average | 22.2 | kr15.28 |
+153%
|
| Industry Average | 2.2 | kr1.51 |
-75%
|
| Country Average | 2.2 | kr1.51 |
-75%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| MT |
|
Gentoo Media Inc
STO:G2M
|
813.6m SEK | 8.8 | 44.6 | |
| US |
|
Las Vegas Sands Corp
NYSE:LVS
|
36.9B USD | 26.8 | 20 | |
| AU |
|
Aristocrat Leisure Ltd
ASX:ALL
|
28.9B AUD | 19.8 | 17.7 | |
| IE |
|
Flutter Entertainment PLC
LSE:FLTR
|
13.9B GBP | 54.7 | -44.8 | |
| HK |
|
Galaxy Entertainment Group Ltd
HKEX:27
|
146.4B HKD | 12 | 13.5 | |
| MO |
|
Sands China Ltd
HKEX:1928
|
132.2B HKD | 13.6 | 18.5 | |
| SE |
|
Evolution AB (publ)
STO:EVO
|
127.6B SEK | 9.4 | 10.8 | |
| US |
|
DraftKings Inc
NASDAQ:DKNG
|
11.6B USD | 22.8 | 3 115.8 | |
| ZA |
S
|
Sun International Ltd
JSE:SUI
|
11.2B ZAR | 8.5 | 6.9 | |
| US |
|
Wynn Resorts Ltd
NASDAQ:WYNN
|
11.1B USD | 28.3 | 34 | |
| GR |
O
|
Organization of Football Prognostics SA
ATHEX:ALWN
|
8.8B EUR | 12.8 | 18.3 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 2.2 |
| Median | 2.2 |
| 70th Percentile | 14.9 |
| Max | 54.7 |
Other Multiples
Gentoo Media Inc
Glance View
Gaming Innovation Group Inc. operates as an iGaming technology company, which engages in the provision of products and services to iGaming Operators. The firm provides iGaming affiliate solutions. The company manages over 150 websites globally, connecting operators and players with their perfect match. Its sites attract millions of players annually who seek expert reviews, exclusive offers, and the excitement of exploring both emerging and established online casino and sportsbook brands. The firm has developed a comprehensive portfolio of products and services consisting of renowned websites and software as a service (SaaS) solution. Its products include AskGamblers, Time2play, CasinoTopsOnline, WSN, Casinomeister, Marketing, and Comply. The Comply is an automated compliance and brand protection tool, designed to help operators adhere to advertising standards and regulations across multiple jurisdictions. Its CasinoTopsOnline stands as an international platform, committed to featuring reputable and licensed casinos only.
