First Time Loading...

Husqvarna AB
STO:HUSQ B

Watchlist Manager
Husqvarna AB Logo
Husqvarna AB
STO:HUSQ B
Watchlist
Price: 91.78 SEK -0.15%
Updated: May 21, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

64.3B
+12%
Assets
Growth Rates:
1 Year
-2%
3 Years
+30%
5 Years
-
7 Years
-
10 Years
-
38.4B
+13%
Liabilities
Growth Rates:
1 Year
-3%
3 Years
+28%
5 Years
-
7 Years
-
10 Years
-
26B
+9%
Equity
Growth Rates:
1 Year
+1%
3 Years
+33%
5 Years
-
7 Years
-
10 Years
-

Balance Sheet Decomposition
Husqvarna AB

64.3B
Assets
38.4B
Liabilities
64.3B
Assets
38.4B
Liabilities
Current Assets 32.7B
Cash & Short-Term Investments 1.9B
Receivables 11.6B
Other Current Assets 19.2B
Non-Current Assets 31.7B
Long-Term Investments 14m
PP&E 9.5B
Intangibles 19B
Other Non-Current Assets 3.1B
Current Liabilities 20.1B
Accounts Payable 6.8B
Other Current Liabilities 13.2B
Non-Current Liabilities 18.3B
Long-Term Debt 13B
Other Non-Current Liabilities 5.3B

Balance Sheet
Husqvarna AB

Rotate your device to view
Balance Sheet
Currency: SEK
Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
1 622
1 937
1 872
1 346
1 911
6 151
2 208
2 328
1 527
Cash Equivalents
1 622
1 937
1 872
1 346
1 911
6 151
2 208
2 328
1 527
Short-Term Investments
4
4
2
0
0
0
0
0
0
Total Receivables
3 772
3 877
4 004
4 409
4 455
4 087
5 275
7 677
6 097
Accounts Receivables
3 126
3 290
3 407
3 613
3 620
3 259
4 310
6 267
5 196
Other Receivables
646
587
597
796
835
828
965
1 410
901
Inventory
7 874
9 225
9 522
11 067
10 858
9 734
14 030
19 334
17 184
Other Current Assets
648
766
727
785
1 018
1 276
836
1 448
2 210
Total Current Assets
13 920
15 809
16 127
17 607
18 242
21 248
22 349
30 787
27 018
PP&E Net
4 620
5 472
5 806
6 184
8 379
7 536
9 123
9 439
9 273
PP&E Gross
4 620
5 472
5 806
6 184
8 379
7 536
9 123
9 439
9 273
Accumulated Depreciation
12 093
13 092
12 837
14 440
13 209
13 259
13 772
16 422
16 691
Intangible Assets
3 926
4 176
5 122
5 534
5 629
5 639
7 680
8 408
8 400
Goodwill
5 613
6 014
6 635
7 105
7 338
6 905
9 305
10 187
9 920
Note Receivable
35
59
60
53
79
61
77
58
24
Long-Term Investments
2
2
347
381
428
399
436
621
618
Other Long-Term Assets
1 553
1 446
1 321
1 743
1 886
1 729
1 950
2 136
2 357
Other Assets
5 613
6 014
6 635
7 105
7 338
6 905
9 305
10 187
9 920
Total Assets
29 669
N/A
32 978
+11%
35 418
+7%
38 607
+9%
41 981
+9%
43 517
+4%
50 920
+17%
61 636
+21%
57 610
-7%
Liabilities
Accounts Payable
3 077
3 752
4 098
4 622
4 099
4 815
6 990
7 111
5 487
Accrued Liabilities
1 899
1 985
2 059
2 385
0
2 946
3 424
4 097
3 865
Short-Term Debt
600
0
0
925
2 100
0
2 100
6 357
1 193
Current Portion of Long-Term Debt
1 416
1 494
2 913
2 607
1 051
3 229
2 829
1 992
5 486
Other Current Liabilities
1 187
2 146
1 573
1 205
4 078
2 986
3 713
2 996
2 652
Total Current Liabilities
8 179
9 377
10 643
11 744
11 328
13 976
19 056
22 553
18 683
Long-Term Debt
4 580
4 953
4 684
6 229
8 351
7 674
5 134
10 635
9 992
Deferred Income Tax
1 554
1 656
1 895
1 794
1 732
1 497
2 237
2 056
2 334
Minority Interest
20
26
2
2
2
3
14
10
2
Other Liabilities
2 295
2 627
2 529
2 831
3 287
3 308
2 847
2 381
2 829
Total Liabilities
16 628
N/A
18 639
+12%
19 753
+6%
22 600
+14%
24 700
+9%
26 458
+7%
29 288
+11%
37 635
+28%
33 840
-10%
Equity
Common Stock
1 153
1 153
1 153
1 153
1 153
1 153
1 153
1 153
1 153
Retained Earnings
9 642
10 523
11 981
11 798
12 760
13 955
17 549
18 196
18 161
Additional Paid In Capital
2 605
2 605
2 605
2 605
2 605
2 605
2 605
2 605
2 605
Unrealized Security Profit/Loss
0
0
32
794
1 319
412
1 046
1 962
1 559
Other Equity
359
58
106
1 245
2 082
242
1 371
4 009
3 410
Total Equity
13 041
N/A
14 339
+10%
15 665
+9%
16 007
+2%
17 281
+8%
17 059
-1%
21 632
+27%
24 001
+11%
23 770
-1%
Total Liabilities & Equity
29 669
N/A
32 978
+11%
35 418
+7%
38 607
+9%
41 981
+9%
43 517
+4%
50 920
+17%
61 636
+21%
57 610
-7%
Shares Outstanding
Common Shares Outstanding
573
572
571
572
572
573
570
570
572

See Also

Summary
HUSQ B intrinsic value, competitors valuation, and company profile.
DCF Valuation
HUSQ B stock valuation using Discount Cash Flow valuation method.
Relative Valuation
HUSQ B stock valuation using valuation multiples.
Wall Street Estimates
HUSQ B price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
HUSQ B stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 139,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.