First Time Loading...
I

Inwido AB (publ)
STO:INWI

Watchlist Manager
Inwido AB (publ)
STO:INWI
Watchlist
Price: 147 SEK 0.27% Market Closed
Updated: May 15, 2024
Section:
 

Relative Value

The Relative Value of one INWI stock under the Base Case scenario is 174.01 SEK. Compared to the current market price of 147 SEK, Inwido AB (publ) is Undervalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

INWI Relative Value
Base Case
174.01 SEK
Undervaluation 16%
Relative Value
Price
I
Worst Case
Base Case
Best Case

Valuation Multiples

1
P/S
P/S
Price to Sales
1
vs History
19
vs Industry
48
Median 3Y
0.9
Median 5Y
0.7
Industry
1.1
Forward
1
More Details
14.4
P/E
P/E
Price to Earnings
14.4
vs History
0
vs Industry
49
Median 3Y
10.2
Median 5Y
9
Industry
17.7
Forward
14.4
More Details
9
P/OCF
P/OCF
Price to OCF
9
vs History
4
vs Industry
44
Median 3Y
6.5
Median 5Y
5.8
Industry
10.5
More Details
58.5
P/FCFE
P/FCFE
Price to FCFE
58.5
vs History
0
vs Industry
9
Median 3Y
17.7
Median 5Y
10.8
Industry
17.1
More Details
1.6
P/B
P/B
Price to Book Value
1.6
vs History
22
vs Industry
41
Median 3Y
1.5
Median 5Y
1.2
Industry
1.5
More Details
1.2
EV/S
EV/S
Enterprise Value to Sales
1.2
vs History
15
vs Industry
42
Median 3Y
1
Median 5Y
0.9
Industry
1.1
Forward
1.2
More Details
4.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
4.6
vs History
15
vs Industry
39
Median 3Y
3.8
Median 5Y
3.4
Industry
4
More Details
8.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
8.1
vs History
11
vs Industry
45
Median 3Y
6.6
Median 5Y
6.5
Industry
9.6
Forward
8.1
More Details
11.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
11.3
vs History
6
vs Industry
43
Median 3Y
8.7
Median 5Y
8.8
Industry
13
Forward
11.5
More Details
10.6
EV/OCF
EV/OCF
Enterprise Value to OCF
10.6
vs History
0
vs Industry
40
Median 3Y
7.4
Median 5Y
7.2
Industry
11.1
More Details
16.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
16.8
vs History
0
vs Industry
31
Median 3Y
9.4
Median 5Y
9
Industry
14.9
More Details
1.1
EV/IC
EV/IC
Enterprise Value to IC
1.1
vs History
23
vs Industry
46
Median 3Y
1
Median 5Y
0.9
Industry
1.1
More Details

Multiples Across Competitors

INWI Competitors Multiples
Inwido AB (publ) Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Inwido AB (publ)
STO:INWI
8.5B SEK 1 14.4 8.1 11.3
IE
Trane Technologies PLC
NYSE:TT
74.8B USD 4.1 34.8 23.1 25.9
US
Carrier Global Corp
NYSE:CARR
58.5B USD 2.5 47 25 33.3
JP
Daikin Industries Ltd
TSE:6367
7.3T JPY 1.7 30 12.6 19.4
IE
Johnson Controls International PLC
NYSE:JCI
45.6B USD 1.7 26.9 18.6 26.9
FR
Compagnie de Saint Gobain SA
PAR:SGO
40.8B EUR 0.9 15.3 6.1 9.1
SE
Assa Abloy AB
STO:ASSA B
348.7B SEK 2.4 24.3 14.7 18.4
US
Builders FirstSource Inc
NYSE:BLDR
20.7B USD 1.2 14.1 9 11.4
CH
Geberit AG
SIX:GEBN
18.5B CHF 6 30 20.8 25
US
Carlisle Companies Inc
NYSE:CSL
19.9B USD 3.5 20.8 15.3 17.6
US
Lennox International Inc
NYSE:LII
17.7B USD 3.6 28.7 20.6 22.8

See Also

Summary
INWI intrinsic value, competitors valuation, and company profile.
DCF Valuation
INWI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
INWI stock valuation using valuation multiples.
Wall Street Estimates
INWI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
INWI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.