Knowit AB (publ)
STO:KNOW
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (9.3), the stock would be worth kr-1.56 (102% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -468.4 | kr79.2 |
0%
|
| 3-Year Average | 9.3 | kr-1.56 |
-102%
|
| 5-Year Average | 10.7 | kr-1.81 |
-102%
|
| Industry Average | 25.7 | kr-4.35 |
-105%
|
| Country Average | 21.3 | kr-3.6 |
-105%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| SE |
|
Knowit AB (publ)
STO:KNOW
|
2.2B SEK | -468.4 | -7.6 | |
| US |
|
International Business Machines Corp
NYSE:IBM
|
216.7B USD | 17.4 | 20.3 | |
| JP |
|
BrainPad Inc
TSE:3655
|
20.9T JPY | 48.9 | 551.4 | |
| IE |
|
Accenture PLC
NYSE:ACN
|
109.9B USD | 9 | 14.4 | |
| IN |
|
Tata Consultancy Services Ltd
NSE:TCS
|
9T INR | 20.5 | 18.6 | |
| IN |
|
Infosys Ltd
NSE:INFY
|
4.8T INR | 16.9 | 17.3 | |
| JP |
N
|
NTT Data Group Corp
DUS:NT5
|
30.3B EUR | -121.6 | 38.8 | |
| JP |
|
NTT Data Corp
TSE:9613
|
5.6T JPY | -122.5 | 39.1 | |
| IN |
|
HCL Technologies Ltd
NSE:HCLTECH
|
3.3T INR | 22.9 | 20 | |
| JP |
|
Fujitsu Ltd
TSE:6702
|
5.4T JPY | -174.4 | 11.4 | |
| JP |
|
NEC Corp
TSE:6701
|
5.4T JPY | 48.1 | 21.9 |
Market Distribution
| Min | 0.6 |
| 30th Percentile | 12.2 |
| Median | 21.3 |
| 70th Percentile | 31.9 |
| Max | 19 008.8 |
Other Multiples
Knowit AB (publ)
Glance View
Knowit AB engages in the provision of consulting services focusing on digital and cross-functional solutions. The company is headquartered in Stockholm, Stockholm. The company offers its clients information technology (IT) consulting services, IT solutions and tailored processes. Its offering comprises: Application Management, including activities that guarantee that a solution provides the functions that were ordered; Business and IT Management, reviewing processes, working methods and providing IT support; Decision Support, helping clients to make use of their own information; Systems Development, offering services from architecture and design to test and installation; Technology Management, focused on management, strategic development, product management, project management, architecture, quality assurance, safety engineering and modeling; Test and Quality Management, improving quality assurance through structured competency training for organizations; Web and Collaboration, including services such as Web Content Management; and Knowit Dataunit GmbH, specialized in defense and the manufacturing industry.
