NCC B Relative Valuation - Ncc AB

Watchlist Manager

Watchlist

Price: 222.6 SEK -1.15% Market Closed

Market Cap: kr20.2B

Relative Value

The Relative Value of one NCC B stock under the Base Case scenario is 225.69 SEK. Compared to the current market price of 222.6 SEK, Ncc AB is Undervalued by 1%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

NCC B Relative Value

Base Case

Undervaluation 1%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
SE		Ncc AB STO:NCC B	21.8B SEK	0.4	153.3	11.9	11.9
FR		Vinci SA PAR:DG	78.6B EUR	1	16	7.1	10.4
US		Quanta Services Inc NYSE:PWR	83.2B USD	2.9	81.7	36	57.1
IN		Larsen & Toubro Ltd NSE:LT	5.9T INR	2.1	36.2	21.7	25.4
IN		Larsen and Toubro Ltd F:LTO	53.4B EUR	2.1	35.1	21.1	24.7
NL		Ferrovial SE AEX:FER	45.4B EUR	5	14.2	42.5	63.3
ES		Ferrovial SA MAD:FER	45.3B EUR	5	14.1	42.4	63.1
US		Comfort Systems USA Inc NYSE:FIX	49.9B USD	5.5	48.9	33.8	37.4
DE	H	Hochtief AG XETRA:HOT	30.9B EUR	0.8	34	11.5	15.2
ES		ACS Actividades de Construccion y Servicios SA MAD:ACS	28.7B EUR	0.4	22.8	10.9	10.9
US		EMCOR Group Inc NYSE:EME	32.2B USD	2	28.7	18.7	20.8

				Revenue Growth	P/S to Growth
SE		Ncc AB STO:NCC B	Average P/S: 2.5 0.4	7%	0.1
FR		Vinci SA PAR:DG	1	3%	0.3
US		Quanta Services Inc NYSE:PWR	2.9	12%	0.2
IN		Larsen & Toubro Ltd NSE:LT	2.1	16%	0.1
IN		Larsen and Toubro Ltd F:LTO	2.1	16%	0.1
NL		Ferrovial SE AEX:FER	5	4%	1.3
ES		Ferrovial SA MAD:FER	5	4%	1.2
US		Comfort Systems USA Inc NYSE:FIX	5.5	N/A	N/A
DE	H	Hochtief AG XETRA:HOT	0.8	11%	0.1
ES		ACS Actividades de Construccion y Servicios SA MAD:ACS	0.4	12%	0
US		EMCOR Group Inc NYSE:EME	2	10%	0.2

				Earnings Growth	PEG
SE		Ncc AB STO:NCC B	Average P/E: 44.1 153.3	N/A	N/A
FR		Vinci SA PAR:DG	16	9%	1.8
US		Quanta Services Inc NYSE:PWR	81.7	38%	2.1
IN		Larsen & Toubro Ltd NSE:LT	36.2	21%	1.7
IN		Larsen and Toubro Ltd F:LTO	35.1	21%	1.7
NL		Ferrovial SE AEX:FER	14.2	-34%	N/A
ES		Ferrovial SA MAD:FER	14.1	-34%	N/A
US		Comfort Systems USA Inc NYSE:FIX	48.9	N/A	N/A
DE	H	Hochtief AG XETRA:HOT	34	13%	2.6
ES		ACS Actividades de Construccion y Servicios SA MAD:ACS	22.8	14%	1.6
US		EMCOR Group Inc NYSE:EME	28.7	11%	2.6

				EBITDA Growth	EV/EBITDA to Growth
SE		Ncc AB STO:NCC B	Average EV/EBITDA: 23.4 11.9	30%	0.4
FR		Vinci SA PAR:DG	7.1	5%	1.4
US		Quanta Services Inc NYSE:PWR	36	21%	1.7
IN		Larsen & Toubro Ltd NSE:LT	21.7	18%	1.2
IN		Larsen and Toubro Ltd F:LTO	21.1	18%	1.2
NL		Ferrovial SE AEX:FER	42.5	9%	4.7
ES		Ferrovial SA MAD:FER	42.4	9%	4.7
US		Comfort Systems USA Inc NYSE:FIX	33.8	16%	2.1
DE	H	Hochtief AG XETRA:HOT	11.5	3%	3.8
ES		ACS Actividades de Construccion y Servicios SA MAD:ACS	10.9	30%	0.4
US		EMCOR Group Inc NYSE:EME	18.7	11%	1.7

				EBIT Growth	EV/EBIT to Growth
SE		Ncc AB STO:NCC B	Average EV/EBIT: 30.9 11.9	12%	1
FR		Vinci SA PAR:DG	10.4	7%	1.5
US		Quanta Services Inc NYSE:PWR	57.1	23%	2.5
IN		Larsen & Toubro Ltd NSE:LT	25.4	20%	1.3
IN		Larsen and Toubro Ltd F:LTO	24.7	20%	1.2
NL		Ferrovial SE AEX:FER	63.3	12%	5.3
ES		Ferrovial SA MAD:FER	63.1	12%	5.3
US		Comfort Systems USA Inc NYSE:FIX	37.4	22%	1.7
DE	H	Hochtief AG XETRA:HOT	15.2	4%	3.8
ES		ACS Actividades de Construccion y Servicios SA MAD:ACS	10.9	45%	0.2
US		EMCOR Group Inc NYSE:EME	20.8	11%	1.9

Ncc AB
STO:NCC B

Relative Value

Valuation Multiples

Multiples Across Competitors

NCC B Competitors Multiples
Ncc AB Competitors

See Also

Company

Help

Tools

Stocks

Ncc AB STO:NCC B

Relative Value

Valuation Multiples

Multiples Across Competitors

NCC B Competitors Multiples Ncc AB Competitors

See Also

Company

Help

Tools

Stocks

Ncc AB
STO:NCC B

NCC B Competitors Multiples
Ncc AB Competitors