Net Insight AB banner

Net Insight AB
STO:NETI B

Watchlist Manager
Net Insight AB Logo
Net Insight AB
STO:NETI B
Watchlist
Price: 2.28 SEK -0.22% Market Closed
Market Cap: kr776.1m

Relative Value

The Relative Value of one NETI B stock under the Base Case scenario is 3.82 SEK. Compared to the current market price of 2.28 SEK, Net Insight AB is Undervalued by 40%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NETI B Relative Value
Base Case
3.82 SEK
Undervaluation 40%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

NETI B Competitors Multiples
Net Insight AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Net Insight AB
STO:NETI B
776.1m SEK 1.5 -102.8 7.1 82.9
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
306.6B USD 5.2 27.7 19.2 22.8
US
Arista Networks Inc
NYSE:ANET
171B USD 19 48.7 40.7 41.5
CN
Zhongji Innolight Co Ltd
SZSE:300308
644.4B CNY 20.7 76.2 64.3 64.3
US
Motorola Solutions Inc
NYSE:MSI
77.4B USD 6.6 35.9 25.1 28.7
US
Ciena Corp
NYSE:CIEN
54.5B USD 10.6 237.9 96.3 130.9
FI
Nokia Oyj
OMXH:NOKIA
41B EUR 2.1 62.7 18.6 42.2
US
Ubiquiti Inc
NYSE:UI
47.5B USD 15.9 53.1 44.1 45
US
Lumentum Holdings Inc
NASDAQ:LITE
50B USD 23.7 198.2 188.8 4 734.6
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
365.4B SEK 1.5 12.9 8.1 10.3
P/E Multiple
Earnings Growth PEG
SE
Net Insight AB
STO:NETI B
Average P/E: 795 746.1
Negative Multiple: -102.8
N/A N/A
JP
N
Nakayo Inc
TSE:6715
7 956 708
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
27.7
25%
1.1
US
Arista Networks Inc
NYSE:ANET
48.7
24%
2
CN
Zhongji Innolight Co Ltd
SZSE:300308
76.2
83%
0.9
US
Motorola Solutions Inc
NYSE:MSI
35.9
15%
2.4
US
Ciena Corp
NYSE:CIEN
237.9
115%
2.1
FI
Nokia Oyj
OMXH:NOKIA
62.7
53%
1.2
US
Ubiquiti Inc
NYSE:UI
53.1
23%
2.3
US
Lumentum Holdings Inc
NASDAQ:LITE
198.2
249%
0.8
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
12.9
-2%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
Net Insight AB
STO:NETI B
Average EV/EBITDA: 33 139.2
7.1
30%
0.2
JP
N
Nakayo Inc
TSE:6715
364 019
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
19.2
20%
1
US
Arista Networks Inc
NYSE:ANET
40.7
28%
1.5
CN
Zhongji Innolight Co Ltd
SZSE:300308
64.3
92%
0.7
US
Motorola Solutions Inc
NYSE:MSI
25.1
14%
1.8
US
Ciena Corp
NYSE:CIEN
96.3
59%
1.6
FI
Nokia Oyj
OMXH:NOKIA
18.6
25%
0.7
US
Ubiquiti Inc
NYSE:UI
44.1
25%
1.8
US
Lumentum Holdings Inc
NASDAQ:LITE
188.8
223%
0.8
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
8.1
-1%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
Net Insight AB
STO:NETI B
Average EV/EBIT: 520.3
82.9
133%
0.6
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
22.8
24%
1
US
Arista Networks Inc
NYSE:ANET
41.5
27%
1.5
CN
Zhongji Innolight Co Ltd
SZSE:300308
64.3
91%
0.7
US
Motorola Solutions Inc
NYSE:MSI
28.7
15%
1.9
US
Ciena Corp
NYSE:CIEN
130.9
70%
1.9
FI
Nokia Oyj
OMXH:NOKIA
42.2
49%
0.9
US
Ubiquiti Inc
NYSE:UI
45
25%
1.8
US
Lumentum Holdings Inc
NASDAQ:LITE
4 734.6
N/A N/A
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
10.3
0%
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett