Net Insight AB banner

Net Insight AB
STO:NETI B

Watchlist Manager
Net Insight AB Logo
Net Insight AB
STO:NETI B
Watchlist
Price: 2.105 SEK 2.18% Market Closed
Market Cap: kr716.5m

Relative Value

The Relative Value of one NETI B stock under the Base Case scenario is 3.82 SEK. Compared to the current market price of 2.105 SEK, Net Insight AB is Undervalued by 45%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NETI B Relative Value
Base Case
3.82 SEK
Undervaluation 45%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

NETI B Competitors Multiples
Net Insight AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Net Insight AB
STO:NETI B
716.5m SEK 1.4 -94.9 6.5 76.1
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
312.3B USD 5.3 28.2 19.6 23.2
US
Arista Networks Inc
NYSE:ANET
172B USD 19.1 49 41.3 42
CN
Zhongji Innolight Co Ltd
SZSE:300308
590B CNY 18.7 69 58.3 58.3
US
Motorola Solutions Inc
NYSE:MSI
75B USD 6.4 34.9 24.6 28.1
US
Ciena Corp
NYSE:CIEN
44.4B USD 9.4 362.4 99.6 144.5
US
Ubiquiti Inc
NYSE:UI
43.7B USD 14.8 49.4 41 41.8
US
Lumentum Holdings Inc
NASDAQ:LITE
45B USD 21.4 179.2 171.5 4 301.9
FI
Nokia Oyj
OMXH:NOKIA
35.4B EUR 1.8 54.3 15.9 36.1
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
337.7B SEK 1.4 11.9 7.4 9.5
P/E Multiple
Earnings Growth PEG
SE
Net Insight AB
STO:NETI B
Average P/E: 795 754.6
Negative Multiple: -94.9
N/A N/A
JP
N
Nakayo Inc
TSE:6715
7 956 708
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
28.2
24%
1.2
US
Arista Networks Inc
NYSE:ANET
49
22%
2.2
CN
Zhongji Innolight Co Ltd
SZSE:300308
69
78%
0.9
US
Motorola Solutions Inc
NYSE:MSI
34.9
17%
2.1
US
Ciena Corp
NYSE:CIEN
362.4
114%
3.2
US
Ubiquiti Inc
NYSE:UI
49.4
4%
12.4
US
Lumentum Holdings Inc
NASDAQ:LITE
179.2
213%
0.8
FI
Nokia Oyj
OMXH:NOKIA
54.3
55%
1
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
11.9
-8%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
Net Insight AB
STO:NETI B
Average EV/EBITDA: 33 136.8
6.5
N/A N/A
JP
N
Nakayo Inc
TSE:6715
364 019
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
19.6
19%
1
US
Arista Networks Inc
NYSE:ANET
41.3
26%
1.6
CN
Zhongji Innolight Co Ltd
SZSE:300308
58.3
85%
0.7
US
Motorola Solutions Inc
NYSE:MSI
24.6
11%
2.2
US
Ciena Corp
NYSE:CIEN
99.6
56%
1.8
US
Ubiquiti Inc
NYSE:UI
41
7%
5.9
US
Lumentum Holdings Inc
NASDAQ:LITE
171.5
176%
1
FI
Nokia Oyj
OMXH:NOKIA
15.9
29%
0.5
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
7.4
0%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
Net Insight AB
STO:NETI B
Average EV/EBIT: 476.1
76.1
N/A N/A
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
23.2
23%
1
US
Arista Networks Inc
NYSE:ANET
42
25%
1.7
CN
Zhongji Innolight Co Ltd
SZSE:300308
58.3
88%
0.7
US
Motorola Solutions Inc
NYSE:MSI
28.1
N/A N/A
US
Ciena Corp
NYSE:CIEN
144.5
69%
2.1
US
Ubiquiti Inc
NYSE:UI
41.8
7%
6
US
Lumentum Holdings Inc
NASDAQ:LITE
4 301.9
N/A N/A
FI
Nokia Oyj
OMXH:NOKIA
36.1
54%
0.7
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
9.5
-7%
N/A